Your retirement funds may supplement your fixed income receipts (such as Social Security, company pension, and other fixed income) approximately 0.8 years with systematic withdrawals totaling $1,434,044 . <div id="chart1Container">Chart will load here</div> <script type="text/javascript"> <!-- var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" ); myChart1.setXMLData("<chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Retirement Account Detail' xAxisName='Year' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='ffffff' showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'><categories><category label='1' /></categories><dataset seriesName='Earnings' color='06163a'><set value='34044.0' /></dataset><dataset seriesName='Withdrawals' color='be5500'><set value='-1434044.0' /></dataset><dataset seriesName='Balance' color='ba3a29'><set value='0.0' /></dataset></chart>"); // --> </script> <table class='pure-table pure-table-bordered' role='grid'><tr><th scope="col">Month</th><th scope="col">Desired Income</th><th scope="col">Fixed Income</th><th scope="col">Shortfall</th><th scope="col">Beginning Balance</th><th scope="col">Earnings @ 6.00%</th><th scope="col">Needed Withdrawals</th><th scope="col">End Balance</th></tr><tr><td role="rowheader" scope="row">1</td><td>$166,000</td><td>$0</td><td>$166,000</td><td>$1,400,000</td><td>$7,000</td><td>$-166,000</td><td>$1,241,000</td></tr><tr><td role="rowheader" scope="row">2</td><td>166,000</td><td>0</td><td>166,000</td><td>1,241,000</td><td>6,205</td><td>-166,000</td><td>1,081,205</td></tr><tr><td role="rowheader" scope="row">3</td><td>166,000</td><td>0</td><td>166,000</td><td>1,081,205</td><td>5,406</td><td>-166,000</td><td>920,611</td></tr><tr><td role="rowheader" scope="row">4</td><td>166,000</td><td>0</td><td>166,000</td><td>920,611</td><td>4,603</td><td>-166,000</td><td>759,214</td></tr><tr><td role="rowheader" scope="row">5</td><td>166,000</td><td>0</td><td>166,000</td><td>759,214</td><td>3,796</td><td>-166,000</td><td>597,010</td></tr><tr><td role="rowheader" scope="row">6</td><td>166,000</td><td>0</td><td>166,000</td><td>597,010</td><td>2,985</td><td>-166,000</td><td>433,995</td></tr><tr><td role="rowheader" scope="row">7</td><td>166,000</td><td>0</td><td>166,000</td><td>433,995</td><td>2,170</td><td>-166,000</td><td>270,165</td></tr><tr><td role="rowheader" scope="row">8</td><td>166,000</td><td>0</td><td>166,000</td><td>270,165</td><td>1,351</td><td>-166,000</td><td>105,516</td></tr><tr><td role="rowheader" scope="row">9</td><td>166,000</td><td>0</td><td>166,000</td><td>105,516</td><td>528</td><td>-106,044</td><td>0</td></tr></table>