Your money will last approximately 16 years with systematic withdrawals totalling $741,504. <div id="chart1Container">Chart will load here</div> <script type="text/javascript"> <!-- var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" ); myChart1.setXMLData("<chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Lump Sum Savings Detail' xAxisName='Year' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='ffffff' showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'><categories><category label='1' /><category label='' /><category label='3' /><category label='' /><category label='5' /><category label='' /><category label='7' /><category label='' /><category label='9' /><category label='' /><category label='11' /><category label='' /><category label='13' /><category label='' /><category label='15' /><category label='' /></categories><dataset seriesName='After-tax Interest' color='33A3C1'><set value='37325.0' /><set value='35771.0' /><set value='34116.0' /><set value='32355.0' /><set value='30481.0' /><set value='28486.0' /><set value='26364.0' /><set value='24105.0' /><set value='21701.0' /><set value='19143.0' /><set value='16421.0' /><set value='13523.0' /><set value='10440.0' /><set value='7159.0' /><set value='3667.0' /><set value='454.0' /></dataset><dataset seriesName='Withdrawals' color='FFA056'><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-21504.0' /></dataset><dataset seriesName='Balance' color='3CA899'><set value='456240.0' /><set value='436141.0' /><set value='414751.0' /><set value='391988.0' /><set value='367763.0' /><set value='341982.0' /><set value='314546.0' /><set value='285348.0' /><set value='254275.0' /><set value='221207.0' /><set value='186015.0' /><set value='148563.0' /><set value='108706.0' /><set value='66290.0' /><set value='21150.0' /><set value='0.0' /></dataset></chart>"); // --> </script> <table class='pure-table pure-table-bordered' role='grid'><tr><th scope="col">Month</th><th scope="col">Beginning Balance</th><th scope="col">Annual Interest @ 8.00%</th><th scope="col">Taxes @ 22.00%</th><th scope="col">Withdrawals</th><th scope="col">Ending Balance</th></tr><tr><td role="rowheader" scope="row">1</td><td>$475,126</td><td>$3,168</td><td>$697</td><td>$-4,000</td><td>$473,597</td></tr><tr><td role="rowheader" scope="row">2</td><td>473,597</td><td>3,157</td><td>695</td><td>-4,000</td><td>472,059</td></tr><tr><td role="rowheader" scope="row">3</td><td>472,059</td><td>3,147</td><td>692</td><td>-4,000</td><td>470,514</td></tr><tr><td role="rowheader" scope="row">4</td><td>470,514</td><td>3,137</td><td>690</td><td>-4,000</td><td>468,961</td></tr><tr><td role="rowheader" scope="row">5</td><td>468,961</td><td>3,126</td><td>688</td><td>-4,000</td><td>467,399</td></tr><tr><td role="rowheader" scope="row">6</td><td>467,399</td><td>3,116</td><td>686</td><td>-4,000</td><td>465,830</td></tr><tr><td role="rowheader" scope="row">7</td><td>465,830</td><td>3,106</td><td>683</td><td>-4,000</td><td>464,252</td></tr><tr><td role="rowheader" scope="row">8</td><td>464,252</td><td>3,095</td><td>681</td><td>-4,000</td><td>462,666</td></tr><tr><td role="rowheader" scope="row">9</td><td>462,666</td><td>3,084</td><td>679</td><td>-4,000</td><td>461,072</td></tr><tr><td role="rowheader" scope="row">10</td><td>461,072</td><td>3,074</td><td>676</td><td>-4,000</td><td>459,470</td></tr><tr><td role="rowheader" scope="row">11</td><td>459,470</td><td>3,063</td><td>674</td><td>-4,000</td><td>457,859</td></tr><tr><td role="rowheader" scope="row">12</td><td>457,859</td><td>3,052</td><td>672</td><td>-4,000</td><td>456,240</td></tr><tr><td role="rowheader" scope="row">13</td><td>456,240</td><td>3,042</td><td>669</td><td>-4,000</td><td>454,612</td></tr><tr><td role="rowheader" scope="row">14</td><td>454,612</td><td>3,031</td><td>667</td><td>-4,000</td><td>452,976</td></tr><tr><td role="rowheader" scope="row">15</td><td>452,976</td><td>3,020</td><td>664</td><td>-4,000</td><td>451,332</td></tr><tr><td role="rowheader" scope="row">16</td><td>451,332</td><td>3,009</td><td>662</td><td>-4,000</td><td>449,679</td></tr><tr><td role="rowheader" scope="row">17</td><td>449,679</td><td>2,998</td><td>660</td><td>-4,000</td><td>448,017</td></tr><tr><td role="rowheader" scope="row">18</td><td>448,017</td><td>2,987</td><td>657</td><td>-4,000</td><td>446,347</td></tr><tr><td role="rowheader" scope="row">19</td><td>446,347</td><td>2,976</td><td>655</td><td>-4,000</td><td>444,668</td></tr><tr><td role="rowheader" scope="row">20</td><td>444,668</td><td>2,964</td><td>652</td><td>-4,000</td><td>442,980</td></tr><tr><td role="rowheader" scope="row">21</td><td>442,980</td><td>2,953</td><td>650</td><td>-4,000</td><td>441,283</td></tr><tr><td role="rowheader" scope="row">22</td><td>441,283</td><td>2,942</td><td>647</td><td>-4,000</td><td>439,578</td></tr><tr><td role="rowheader" scope="row">23</td><td>439,578</td><td>2,931</td><td>645</td><td>-4,000</td><td>437,864</td></tr><tr><td role="rowheader" scope="row">24</td><td>437,864</td><td>2,919</td><td>642</td><td>-4,000</td><td>436,141</td></tr><tr><td role="rowheader" scope="row">25</td><td>436,141</td><td>2,908</td><td>640</td><td>-4,000</td><td>434,409</td></tr><tr><td role="rowheader" scope="row">26</td><td>434,409</td><td>2,896</td><td>637</td><td>-4,000</td><td>432,668</td></tr><tr><td role="rowheader" scope="row">27</td><td>432,668</td><td>2,884</td><td>635</td><td>-4,000</td><td>430,918</td></tr><tr><td role="rowheader" scope="row">28</td><td>430,918</td><td>2,873</td><td>632</td><td>-4,000</td><td>429,158</td></tr><tr><td role="rowheader" scope="row">29</td><td>429,158</td><td>2,861</td><td>629</td><td>-4,000</td><td>427,390</td></tr><tr><td role="rowheader" scope="row">30</td><td>427,390</td><td>2,849</td><td>627</td><td>-4,000</td><td>425,612</td></tr><tr><td role="rowheader" scope="row">31</td><td>425,612</td><td>2,837</td><td>624</td><td>-4,000</td><td>423,826</td></tr><tr><td role="rowheader" scope="row">32</td><td>423,826</td><td>2,826</td><td>622</td><td>-4,000</td><td>422,029</td></tr><tr><td role="rowheader" scope="row">33</td><td>422,029</td><td>2,814</td><td>619</td><td>-4,000</td><td>420,224</td></tr><tr><td role="rowheader" scope="row">34</td><td>420,224</td><td>2,801</td><td>616</td><td>-4,000</td><td>418,409</td></tr><tr><td role="rowheader" scope="row">35</td><td>418,409</td><td>2,789</td><td>614</td><td>-4,000</td><td>416,585</td></tr><tr><td role="rowheader" scope="row">36</td><td>416,585</td><td>2,777</td><td>611</td><td>-4,000</td><td>414,751</td></tr><tr><td role="rowheader" scope="row">37</td><td>414,751</td><td>2,765</td><td>608</td><td>-4,000</td><td>412,908</td></tr><tr><td role="rowheader" scope="row">38</td><td>412,908</td><td>2,753</td><td>606</td><td>-4,000</td><td>411,055</td></tr><tr><td role="rowheader" scope="row">39</td><td>411,055</td><td>2,740</td><td>603</td><td>-4,000</td><td>409,192</td></tr><tr><td role="rowheader" scope="row">40</td><td>409,192</td><td>2,728</td><td>600</td><td>-4,000</td><td>407,320</td></tr><tr><td role="rowheader" scope="row">41</td><td>407,320</td><td>2,715</td><td>597</td><td>-4,000</td><td>405,438</td></tr><tr><td role="rowheader" scope="row">42</td><td>405,438</td><td>2,703</td><td>595</td><td>-4,000</td><td>403,547</td></tr><tr><td role="rowheader" scope="row">43</td><td>403,547</td><td>2,690</td><td>592</td><td>-4,000</td><td>401,645</td></tr><tr><td role="rowheader" scope="row">44</td><td>401,645</td><td>2,678</td><td>589</td><td>-4,000</td><td>399,734</td></tr><tr><td role="rowheader" scope="row">45</td><td>399,734</td><td>2,665</td><td>586</td><td>-4,000</td><td>397,812</td></tr><tr><td role="rowheader" scope="row">46</td><td>397,812</td><td>2,652</td><td>583</td><td>-4,000</td><td>395,881</td></tr><tr><td role="rowheader" scope="row">47</td><td>395,881</td><td>2,639</td><td>581</td><td>-4,000</td><td>393,939</td></tr><tr><td role="rowheader" scope="row">48</td><td>393,939</td><td>2,626</td><td>578</td><td>-4,000</td><td>391,988</td></tr><tr><td role="rowheader" scope="row">49</td><td>391,988</td><td>2,613</td><td>575</td><td>-4,000</td><td>390,026</td></tr><tr><td role="rowheader" scope="row">50</td><td>390,026</td><td>2,600</td><td>572</td><td>-4,000</td><td>388,054</td></tr><tr><td role="rowheader" scope="row">51</td><td>388,054</td><td>2,587</td><td>569</td><td>-4,000</td><td>386,072</td></tr><tr><td role="rowheader" scope="row">52</td><td>386,072</td><td>2,574</td><td>566</td><td>-4,000</td><td>384,080</td></tr><tr><td role="rowheader" scope="row">53</td><td>384,080</td><td>2,561</td><td>563</td><td>-4,000</td><td>382,077</td></tr><tr><td role="rowheader" scope="row">54</td><td>382,077</td><td>2,547</td><td>560</td><td>-4,000</td><td>380,064</td></tr><tr><td role="rowheader" scope="row">55</td><td>380,064</td><td>2,534</td><td>557</td><td>-4,000</td><td>378,040</td></tr><tr><td role="rowheader" scope="row">56</td><td>378,040</td><td>2,520</td><td>554</td><td>-4,000</td><td>376,006</td></tr><tr><td role="rowheader" scope="row">57</td><td>376,006</td><td>2,507</td><td>551</td><td>-4,000</td><td>373,961</td></tr><tr><td role="rowheader" scope="row">58</td><td>373,961</td><td>2,493</td><td>548</td><td>-4,000</td><td>371,906</td></tr><tr><td role="rowheader" scope="row">59</td><td>371,906</td><td>2,479</td><td>545</td><td>-4,000</td><td>369,840</td></tr><tr><td role="rowheader" scope="row">60</td><td>369,840</td><td>2,466</td><td>542</td><td>-4,000</td><td>367,763</td></tr><tr><td role="rowheader" scope="row">61</td><td>367,763</td><td>2,452</td><td>539</td><td>-4,000</td><td>365,675</td></tr><tr><td role="rowheader" scope="row">62</td><td>365,675</td><td>2,438</td><td>536</td><td>-4,000</td><td>363,577</td></tr><tr><td role="rowheader" scope="row">63</td><td>363,577</td><td>2,424</td><td>533</td><td>-4,000</td><td>361,467</td></tr><tr><td role="rowheader" scope="row">64</td><td>361,467</td><td>2,410</td><td>530</td><td>-4,000</td><td>359,347</td></tr><tr><td role="rowheader" scope="row">65</td><td>359,347</td><td>2,396</td><td>527</td><td>-4,000</td><td>357,216</td></tr><tr><td role="rowheader" scope="row">66</td><td>357,216</td><td>2,381</td><td>524</td><td>-4,000</td><td>355,073</td></tr><tr><td role="rowheader" scope="row">67</td><td>355,073</td><td>2,367</td><td>521</td><td>-4,000</td><td>352,919</td></tr><tr><td role="rowheader" scope="row">68</td><td>352,919</td><td>2,353</td><td>518</td><td>-4,000</td><td>350,755</td></tr><tr><td role="rowheader" scope="row">69</td><td>350,755</td><td>2,338</td><td>514</td><td>-4,000</td><td>348,579</td></tr><tr><td role="rowheader" scope="row">70</td><td>348,579</td><td>2,324</td><td>511</td><td>-4,000</td><td>346,391</td></tr><tr><td role="rowheader" scope="row">71</td><td>346,391</td><td>2,309</td><td>508</td><td>-4,000</td><td>344,192</td></tr><tr><td role="rowheader" scope="row">72</td><td>344,192</td><td>2,295</td><td>505</td><td>-4,000</td><td>341,982</td></tr><tr><td role="rowheader" scope="row">73</td><td>341,982</td><td>2,280</td><td>502</td><td>-4,000</td><td>339,761</td></tr><tr><td role="rowheader" scope="row">74</td><td>339,761</td><td>2,265</td><td>498</td><td>-4,000</td><td>337,527</td></tr><tr><td role="rowheader" scope="row">75</td><td>337,527</td><td>2,250</td><td>495</td><td>-4,000</td><td>335,282</td></tr><tr><td role="rowheader" scope="row">76</td><td>335,282</td><td>2,235</td><td>492</td><td>-4,000</td><td>333,026</td></tr><tr><td role="rowheader" scope="row">77</td><td>333,026</td><td>2,220</td><td>488</td><td>-4,000</td><td>330,758</td></tr><tr><td role="rowheader" scope="row">78</td><td>330,758</td><td>2,205</td><td>485</td><td>-4,000</td><td>328,478</td></tr><tr><td role="rowheader" scope="row">79</td><td>328,478</td><td>2,190</td><td>482</td><td>-4,000</td><td>326,186</td></tr><tr><td role="rowheader" scope="row">80</td><td>326,186</td><td>2,175</td><td>478</td><td>-4,000</td><td>323,882</td></tr><tr><td role="rowheader" scope="row">81</td><td>323,882</td><td>2,159</td><td>475</td><td>-4,000</td><td>321,566</td></tr><tr><td role="rowheader" scope="row">82</td><td>321,566</td><td>2,144</td><td>472</td><td>-4,000</td><td>319,238</td></tr><tr><td role="rowheader" scope="row">83</td><td>319,238</td><td>2,128</td><td>468</td><td>-4,000</td><td>316,898</td></tr><tr><td role="rowheader" scope="row">84</td><td>316,898</td><td>2,113</td><td>465</td><td>-4,000</td><td>314,546</td></tr><tr><td role="rowheader" scope="row">85</td><td>314,546</td><td>2,097</td><td>461</td><td>-4,000</td><td>312,182</td></tr><tr><td role="rowheader" scope="row">86</td><td>312,182</td><td>2,081</td><td>458</td><td>-4,000</td><td>309,805</td></tr><tr><td role="rowheader" scope="row">87</td><td>309,805</td><td>2,065</td><td>454</td><td>-4,000</td><td>307,416</td></tr><tr><td role="rowheader" scope="row">88</td><td>307,416</td><td>2,049</td><td>451</td><td>-4,000</td><td>305,015</td></tr><tr><td role="rowheader" scope="row">89</td><td>305,015</td><td>2,033</td><td>447</td><td>-4,000</td><td>302,601</td></tr><tr><td role="rowheader" scope="row">90</td><td>302,601</td><td>2,017</td><td>444</td><td>-4,000</td><td>300,174</td></tr><tr><td role="rowheader" scope="row">91</td><td>300,174</td><td>2,001</td><td>440</td><td>-4,000</td><td>297,735</td></tr><tr><td role="rowheader" scope="row">92</td><td>297,735</td><td>1,985</td><td>437</td><td>-4,000</td><td>295,283</td></tr><tr><td role="rowheader" scope="row">93</td><td>295,283</td><td>1,969</td><td>433</td><td>-4,000</td><td>292,819</td></tr><tr><td role="rowheader" scope="row">94</td><td>292,819</td><td>1,952</td><td>429</td><td>-4,000</td><td>290,341</td></tr><tr><td role="rowheader" scope="row">95</td><td>290,341</td><td>1,936</td><td>426</td><td>-4,000</td><td>287,851</td></tr><tr><td role="rowheader" scope="row">96</td><td>287,851</td><td>1,919</td><td>422</td><td>-4,000</td><td>285,348</td></tr><tr><td role="rowheader" scope="row">97</td><td>285,348</td><td>1,902</td><td>419</td><td>-4,000</td><td>282,832</td></tr><tr><td role="rowheader" scope="row">98</td><td>282,832</td><td>1,886</td><td>415</td><td>-4,000</td><td>280,303</td></tr><tr><td role="rowheader" scope="row">99</td><td>280,303</td><td>1,869</td><td>411</td><td>-4,000</td><td>277,760</td></tr><tr><td role="rowheader" scope="row">100</td><td>277,760</td><td>1,852</td><td>407</td><td>-4,000</td><td>275,204</td></tr><tr><td role="rowheader" scope="row">101</td><td>275,204</td><td>1,835</td><td>404</td><td>-4,000</td><td>272,636</td></tr><tr><td role="rowheader" scope="row">102</td><td>272,636</td><td>1,818</td><td>400</td><td>-4,000</td><td>270,053</td></tr><tr><td role="rowheader" scope="row">103</td><td>270,053</td><td>1,800</td><td>396</td><td>-4,000</td><td>267,458</td></tr><tr><td role="rowheader" scope="row">104</td><td>267,458</td><td>1,783</td><td>392</td><td>-4,000</td><td>264,848</td></tr><tr><td role="rowheader" scope="row">105</td><td>264,848</td><td>1,766</td><td>388</td><td>-4,000</td><td>262,226</td></tr><tr><td role="rowheader" scope="row">106</td><td>262,226</td><td>1,748</td><td>385</td><td>-4,000</td><td>259,589</td></tr><tr><td role="rowheader" scope="row">107</td><td>259,589</td><td>1,731</td><td>381</td><td>-4,000</td><td>256,939</td></tr><tr><td role="rowheader" scope="row">108</td><td>256,939</td><td>1,713</td><td>377</td><td>-4,000</td><td>254,275</td></tr><tr><td role="rowheader" scope="row">109</td><td>254,275</td><td>1,695</td><td>373</td><td>-4,000</td><td>251,597</td></tr><tr><td role="rowheader" scope="row">110</td><td>251,597</td><td>1,677</td><td>369</td><td>-4,000</td><td>248,906</td></tr><tr><td role="rowheader" scope="row">111</td><td>248,906</td><td>1,659</td><td>365</td><td>-4,000</td><td>246,200</td></tr><tr><td role="rowheader" scope="row">112</td><td>246,200</td><td>1,641</td><td>361</td><td>-4,000</td><td>243,480</td></tr><tr><td role="rowheader" scope="row">113</td><td>243,480</td><td>1,623</td><td>357</td><td>-4,000</td><td>240,746</td></tr><tr><td role="rowheader" scope="row">114</td><td>240,746</td><td>1,605</td><td>353</td><td>-4,000</td><td>237,998</td></tr><tr><td role="rowheader" scope="row">115</td><td>237,998</td><td>1,587</td><td>349</td><td>-4,000</td><td>235,236</td></tr><tr><td role="rowheader" scope="row">116</td><td>235,236</td><td>1,568</td><td>345</td><td>-4,000</td><td>232,459</td></tr><tr><td role="rowheader" scope="row">117</td><td>232,459</td><td>1,550</td><td>341</td><td>-4,000</td><td>229,668</td></tr><tr><td role="rowheader" scope="row">118</td><td>229,668</td><td>1,531</td><td>337</td><td>-4,000</td><td>226,862</td></tr><tr><td role="rowheader" scope="row">119</td><td>226,862</td><td>1,512</td><td>333</td><td>-4,000</td><td>224,042</td></tr><tr><td role="rowheader" scope="row">120</td><td>224,042</td><td>1,494</td><td>329</td><td>-4,000</td><td>221,207</td></tr><tr><td role="rowheader" scope="row">121</td><td>221,207</td><td>1,475</td><td>324</td><td>-4,000</td><td>218,357</td></tr><tr><td role="rowheader" scope="row">122</td><td>218,357</td><td>1,456</td><td>320</td><td>-4,000</td><td>215,492</td></tr><tr><td role="rowheader" scope="row">123</td><td>215,492</td><td>1,437</td><td>316</td><td>-4,000</td><td>212,613</td></tr><tr><td role="rowheader" scope="row">124</td><td>212,613</td><td>1,417</td><td>312</td><td>-4,000</td><td>209,719</td></tr><tr><td role="rowheader" scope="row">125</td><td>209,719</td><td>1,398</td><td>308</td><td>-4,000</td><td>206,809</td></tr><tr><td role="rowheader" scope="row">126</td><td>206,809</td><td>1,379</td><td>303</td><td>-4,000</td><td>203,884</td></tr><tr><td role="rowheader" scope="row">127</td><td>203,884</td><td>1,359</td><td>299</td><td>-4,000</td><td>200,945</td></tr><tr><td role="rowheader" scope="row">128</td><td>200,945</td><td>1,340</td><td>295</td><td>-4,000</td><td>197,990</td></tr><tr><td role="rowheader" scope="row">129</td><td>197,990</td><td>1,320</td><td>290</td><td>-4,000</td><td>195,019</td></tr><tr><td role="rowheader" scope="row">130</td><td>195,019</td><td>1,300</td><td>286</td><td>-4,000</td><td>192,033</td></tr><tr><td role="rowheader" scope="row">131</td><td>192,033</td><td>1,280</td><td>282</td><td>-4,000</td><td>189,032</td></tr><tr><td role="rowheader" scope="row">132</td><td>189,032</td><td>1,260</td><td>277</td><td>-4,000</td><td>186,015</td></tr><tr><td role="rowheader" scope="row">133</td><td>186,015</td><td>1,240</td><td>273</td><td>-4,000</td><td>182,982</td></tr><tr><td role="rowheader" scope="row">134</td><td>182,982</td><td>1,220</td><td>268</td><td>-4,000</td><td>179,934</td></tr><tr><td role="rowheader" scope="row">135</td><td>179,934</td><td>1,200</td><td>264</td><td>-4,000</td><td>176,869</td></tr><tr><td role="rowheader" scope="row">136</td><td>176,869</td><td>1,179</td><td>259</td><td>-4,000</td><td>173,789</td></tr><tr><td role="rowheader" scope="row">137</td><td>173,789</td><td>1,159</td><td>255</td><td>-4,000</td><td>170,693</td></tr><tr><td role="rowheader" scope="row">138</td><td>170,693</td><td>1,138</td><td>250</td><td>-4,000</td><td>167,580</td></tr><tr><td role="rowheader" scope="row">139</td><td>167,580</td><td>1,117</td><td>246</td><td>-4,000</td><td>164,452</td></tr><tr><td role="rowheader" scope="row">140</td><td>164,452</td><td>1,096</td><td>241</td><td>-4,000</td><td>161,307</td></tr><tr><td role="rowheader" scope="row">141</td><td>161,307</td><td>1,075</td><td>237</td><td>-4,000</td><td>158,146</td></tr><tr><td role="rowheader" scope="row">142</td><td>158,146</td><td>1,054</td><td>232</td><td>-4,000</td><td>154,968</td></tr><tr><td role="rowheader" scope="row">143</td><td>154,968</td><td>1,033</td><td>227</td><td>-4,000</td><td>151,774</td></tr><tr><td role="rowheader" scope="row">144</td><td>151,774</td><td>1,012</td><td>223</td><td>-4,000</td><td>148,563</td></tr><tr><td role="rowheader" scope="row">145</td><td>148,563</td><td>990</td><td>218</td><td>-4,000</td><td>145,336</td></tr><tr><td role="rowheader" scope="row">146</td><td>145,336</td><td>969</td><td>213</td><td>-4,000</td><td>142,091</td></tr><tr><td role="rowheader" scope="row">147</td><td>142,091</td><td>947</td><td>208</td><td>-4,000</td><td>138,830</td></tr><tr><td role="rowheader" scope="row">148</td><td>138,830</td><td>926</td><td>204</td><td>-4,000</td><td>135,552</td></tr><tr><td role="rowheader" scope="row">149</td><td>135,552</td><td>904</td><td>199</td><td>-4,000</td><td>132,257</td></tr><tr><td role="rowheader" scope="row">150</td><td>132,257</td><td>882</td><td>194</td><td>-4,000</td><td>128,945</td></tr><tr><td role="rowheader" scope="row">151</td><td>128,945</td><td>860</td><td>189</td><td>-4,000</td><td>125,615</td></tr><tr><td role="rowheader" scope="row">152</td><td>125,615</td><td>837</td><td>184</td><td>-4,000</td><td>122,268</td></tr><tr><td role="rowheader" scope="row">153</td><td>122,268</td><td>815</td><td>179</td><td>-4,000</td><td>118,904</td></tr><tr><td role="rowheader" scope="row">154</td><td>118,904</td><td>793</td><td>174</td><td>-4,000</td><td>115,523</td></tr><tr><td role="rowheader" scope="row">155</td><td>115,523</td><td>770</td><td>169</td><td>-4,000</td><td>112,123</td></tr><tr><td role="rowheader" scope="row">156</td><td>112,123</td><td>747</td><td>164</td><td>-4,000</td><td>108,706</td></tr><tr><td role="rowheader" scope="row">157</td><td>108,706</td><td>725</td><td>159</td><td>-4,000</td><td>105,272</td></tr><tr><td role="rowheader" scope="row">158</td><td>105,272</td><td>702</td><td>154</td><td>-4,000</td><td>101,819</td></tr><tr><td role="rowheader" scope="row">159</td><td>101,819</td><td>679</td><td>149</td><td>-4,000</td><td>98,348</td></tr><tr><td role="rowheader" scope="row">160</td><td>98,348</td><td>656</td><td>144</td><td>-4,000</td><td>94,860</td></tr><tr><td role="rowheader" scope="row">161</td><td>94,860</td><td>632</td><td>139</td><td>-4,000</td><td>91,353</td></tr><tr><td role="rowheader" scope="row">162</td><td>91,353</td><td>609</td><td>134</td><td>-4,000</td><td>87,828</td></tr><tr><td role="rowheader" scope="row">163</td><td>87,828</td><td>586</td><td>129</td><td>-4,000</td><td>84,285</td></tr><tr><td role="rowheader" scope="row">164</td><td>84,285</td><td>562</td><td>124</td><td>-4,000</td><td>80,723</td></tr><tr><td role="rowheader" scope="row">165</td><td>80,723</td><td>538</td><td>118</td><td>-4,000</td><td>77,143</td></tr><tr><td role="rowheader" scope="row">166</td><td>77,143</td><td>514</td><td>113</td><td>-4,000</td><td>73,544</td></tr><tr><td role="rowheader" scope="row">167</td><td>73,544</td><td>490</td><td>108</td><td>-4,000</td><td>69,926</td></tr><tr><td role="rowheader" scope="row">168</td><td>69,926</td><td>466</td><td>103</td><td>-4,000</td><td>66,290</td></tr><tr><td role="rowheader" scope="row">169</td><td>66,290</td><td>442</td><td>97</td><td>-4,000</td><td>62,635</td></tr><tr><td role="rowheader" scope="row">170</td><td>62,635</td><td>418</td><td>92</td><td>-4,000</td><td>58,960</td></tr><tr><td role="rowheader" scope="row">171</td><td>58,960</td><td>393</td><td>86</td><td>-4,000</td><td>55,267</td></tr><tr><td role="rowheader" scope="row">172</td><td>55,267</td><td>368</td><td>81</td><td>-4,000</td><td>51,554</td></tr><tr><td role="rowheader" scope="row">173</td><td>51,554</td><td>344</td><td>76</td><td>-4,000</td><td>47,823</td></tr><tr><td role="rowheader" scope="row">174</td><td>47,823</td><td>319</td><td>70</td><td>-4,000</td><td>44,071</td></tr><tr><td role="rowheader" scope="row">175</td><td>44,071</td><td>294</td><td>65</td><td>-4,000</td><td>40,300</td></tr><tr><td role="rowheader" scope="row">176</td><td>40,300</td><td>269</td><td>59</td><td>-4,000</td><td>36,510</td></tr><tr><td role="rowheader" scope="row">177</td><td>36,510</td><td>243</td><td>54</td><td>-4,000</td><td>32,700</td></tr><tr><td role="rowheader" scope="row">178</td><td>32,700</td><td>218</td><td>48</td><td>-4,000</td><td>28,870</td></tr><tr><td role="rowheader" scope="row">179</td><td>28,870</td><td>192</td><td>42</td><td>-4,000</td><td>25,020</td></tr><tr><td role="rowheader" scope="row">180</td><td>25,020</td><td>167</td><td>37</td><td>-4,000</td><td>21,150</td></tr><tr><td role="rowheader" scope="row">181</td><td>21,150</td><td>141</td><td>31</td><td>-4,000</td><td>17,260</td></tr><tr><td role="rowheader" scope="row">182</td><td>17,260</td><td>115</td><td>25</td><td>-4,000</td><td>13,350</td></tr><tr><td role="rowheader" scope="row">183</td><td>13,350</td><td>89</td><td>20</td><td>-4,000</td><td>9,419</td></tr><tr><td role="rowheader" scope="row">184</td><td>9,419</td><td>63</td><td>14</td><td>-4,000</td><td>5,468</td></tr><tr><td role="rowheader" scope="row">185</td><td>5,468</td><td>36</td><td>8</td><td>-4,000</td><td>1,497</td></tr><tr><td role="rowheader" scope="row">186</td><td>1,497</td><td>10</td><td>2</td><td>-1,504</td><td>0</td></tr></table>