<?xml version="1.0" encoding="UTF-8"?>
<calcxmlResponse xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="http://host3.calcxml.com/schema/1.3/calcxmlResponse.xsd" version="1.3"><htmlValues><responseText>Based on the inputs you provided, to provide the inflation-adjusted retirement income you desire, you may potentially need to save 0.0% of your yearly income (less any employer match, if applicable). This year, for example, the amount would be $0 or $0 a month. The total amount needed for retirement, including amounts already saved, is $5,500,000, based on the current assumptions provided.</responseText><chartUrl>&#xD;&lt;div id="chart1Container"&gt;Chart will load here&lt;/div&gt;&#xD;&lt;script type="text/javascript"&gt;&#xD;&lt;!--&#xD;var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" );&#xD;myChart1.setXMLData("&lt;chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Retirement Analysis' xAxisName='Your Age' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='E6E3CF' palette='2' numberSuffix='' thousandSeparator=',' decimalSeparator='.'&gt;&lt;categories&gt;&lt;category label='74' /&gt;&lt;category label='' /&gt;&lt;category label='' /&gt;&lt;category label='77' /&gt;&lt;/categories&gt;&lt;dataset seriesName='Retirement Balance' color='EEAA28'&gt;&lt;set value='5500000.0' /&gt;&lt;set value='5423821.0' /&gt;&lt;set value='5340161.0' /&gt;&lt;set value='5248679.0' /&gt;&lt;/dataset&gt;&lt;dataset seriesName='Retirement Income' color='B46226'&gt;&lt;set value='252179.0' /&gt;&lt;set value='257223.0' /&gt;&lt;set value='262367.0' /&gt;&lt;set value='267614.0' /&gt;&lt;/dataset&gt;&lt;/chart&gt;");&#xD;// --&gt;&#xD;&lt;/script&gt;&#xD;</chartUrl><htmlDataTable>&lt;table class='pure-table pure-table-bordered' role='grid'&gt;&lt;tr&gt;&lt;th scope="col"&gt;Age&lt;/th&gt;&lt;th scope="col"&gt;Annual Salary Increasing @ 2.00%&lt;/th&gt;&lt;th scope="col"&gt;Beginning Retirement Balance&lt;/th&gt;&lt;th scope="col"&gt;Earnings&lt;br/&gt;Pre-Ret&amp;#160;3.20%&lt;br/&gt;Post-Ret&amp;#160;3.20%&lt;/th&gt;&lt;th scope="col"&gt;Estimated Annual Savings &lt;/th&gt;&lt;th scope="col"&gt;Retirement Income Replace &lt;br/&gt;100.00%&lt;/th&gt;&lt;th scope="col"&gt;Annual Social Security Income&lt;/th&gt;&lt;th scope="col"&gt;Annual Retirement Account Withdrawal&lt;/th&gt;&lt;th scope="col"&gt;Ending Retirement Balance&lt;/th&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;74&lt;/td&gt;&lt;td&gt;$320,000&lt;/td&gt;&lt;td&gt;$5,500,000&lt;/td&gt;&lt;td&gt;$176,000&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;td&gt;$320,000&lt;/td&gt;&lt;td&gt;$67,821&lt;/td&gt;&lt;td&gt;$252,179&lt;/td&gt;&lt;td&gt;$5,423,821&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;75&lt;/td&gt;&lt;td&gt;0&lt;/td&gt;&lt;td&gt;5,423,821&lt;/td&gt;&lt;td&gt;173,562&lt;/td&gt;&lt;td&gt;0&lt;/td&gt;&lt;td&gt;326,400&lt;/td&gt;&lt;td&gt;69,177&lt;/td&gt;&lt;td&gt;257,223&lt;/td&gt;&lt;td&gt;5,340,161&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;76&lt;/td&gt;&lt;td&gt;0&lt;/td&gt;&lt;td&gt;5,340,161&lt;/td&gt;&lt;td&gt;170,885&lt;/td&gt;&lt;td&gt;0&lt;/td&gt;&lt;td&gt;332,928&lt;/td&gt;&lt;td&gt;70,561&lt;/td&gt;&lt;td&gt;262,367&lt;/td&gt;&lt;td&gt;5,248,679&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;77&lt;/td&gt;&lt;td&gt;0&lt;/td&gt;&lt;td&gt;5,248,679&lt;/td&gt;&lt;td&gt;167,958&lt;/td&gt;&lt;td&gt;0&lt;/td&gt;&lt;td&gt;339,587&lt;/td&gt;&lt;td&gt;71,972&lt;/td&gt;&lt;td&gt;267,614&lt;/td&gt;&lt;td&gt;5,149,022&lt;/td&gt;&lt;/tr&gt;&lt;/table&gt;</htmlDataTable></htmlValues></calcxmlResponse>
