Your retirement funds may supplement your fixed income receipts (such as Social Security, company pension, and other fixed income) approximately 6.1 years with systematic withdrawals totaling $788,691 . <div id="chart1Container">Chart will load here</div> <script type="text/javascript"> <!-- var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" ); myChart1.setXMLData("<chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Retirement Account Detail' xAxisName='Year' numberPrefix='$' bgColor='FFFFFF' showBorder='0' borderColor='FFFFFF' borderThickness='0' drawCustomLegend='1' canvasBgColor='ffffff' showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'><categories><category label='1' /><category label='2' /><category label='3' /><category label='4' /><category label='5' /><category label='6' /></categories><dataset seriesName='Earnings' color='004969'><set value='26122.0' /><set value='21888.0' /><set value='17434.0' /><set value='12752.0' /><set value='7832.0' /><set value='2663.0' /></dataset><dataset seriesName='Withdrawals' color='36CAF3'><set value='-129524.0' /><set value='-130671.0' /><set value='-131827.0' /><set value='-132992.0' /><set value='-134165.0' /><set value='-129511.0' /></dataset><dataset seriesName='Balance' color='FFB978'><set value='596598.0' /><set value='487815.0' /><set value='373422.0' /><set value='253182.0' /><set value='126848.0' /><set value='0.0' /></dataset></chart>"); // --> </script> <table class='pure-table pure-table-bordered' role='grid'><tr><th scope="col">Year</th><th scope="col">Desired Income</th><th scope="col">Fixed Income</th><th scope="col">Shortfall</th><th scope="col">Beginning Balance</th><th scope="col">Earnings @ 4.00%</th><th scope="col">Needed Withdrawals</th><th scope="col">End Balance</th></tr><tr><td role="rowheader" scope="row">1</td><td>$144,662</td><td>$15,138</td><td>$129,524</td><td>$700,000</td><td>$26,122</td><td>$-129,524</td><td>$596,598</td></tr><tr><td role="rowheader" scope="row">2</td><td>146,115</td><td>15,444</td><td>130,671</td><td>596,598</td><td>21,888</td><td>-130,671</td><td>487,815</td></tr><tr><td role="rowheader" scope="row">3</td><td>147,583</td><td>15,756</td><td>131,827</td><td>487,815</td><td>17,434</td><td>-131,827</td><td>373,422</td></tr><tr><td role="rowheader" scope="row">4</td><td>149,066</td><td>16,074</td><td>132,992</td><td>373,422</td><td>12,752</td><td>-132,992</td><td>253,182</td></tr><tr><td role="rowheader" scope="row">5</td><td>150,563</td><td>16,398</td><td>134,165</td><td>253,182</td><td>7,832</td><td>-134,165</td><td>126,848</td></tr><tr><td role="rowheader" scope="row">6</td><td>152,076</td><td>16,729</td><td>135,347</td><td>126,848</td><td>2,663</td><td>-129,511</td><td>0</td></tr></table>