Your money will last approximately 28 years with systematic withdrawals totalling $2,678,016. <div id="chart1Container">Chart will load here</div> <script type="text/javascript"> <!-- var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" ); myChart1.setXMLData("<chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Lump Sum Savings Detail' xAxisName='Year' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='E6E3CF' palette='2' numberSuffix='' thousandSeparator=',' decimalSeparator='.'><categories><category label='1' /><category label='' /><category label='3' /><category label='' /><category label='5' /><category label='' /><category label='7' /><category label='' /><category label='9' /><category label='' /><category label='11' /><category label='' /><category label='13' /><category label='' /><category label='15' /><category label='' /><category label='17' /><category label='' /><category label='19' /><category label='' /><category label='21' /><category label='' /><category label='23' /><category label='' /><category label='25' /><category label='' /><category label='27' /><category label='' /></categories><dataset seriesName='After-tax Interest'><set value='83384.0' /><set value='81993.0' /><set value='80527.0' /><set value='78982.0' /><set value='77353.0' /><set value='75636.0' /><set value='73827.0' /><set value='71919.0' /><set value='69908.0' /><set value='67788.0' /><set value='65554.0' /><set value='63199.0' /><set value='60716.0' /><set value='58099.0' /><set value='55341.0' /><set value='52433.0' /><set value='49368.0' /><set value='46137.0' /><set value='42732.0' /><set value='39142.0' /><set value='35358.0' /><set value='31369.0' /><set value='27165.0' /><set value='22733.0' /><set value='18061.0' /><set value='13137.0' /><set value='7946.0' /><set value='2484.0' /></dataset><dataset seriesName='Withdrawals'><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-96000.0' /><set value='-86016.0' /></dataset><dataset seriesName='Balance'><set value='1377378.0' /><set value='1353532.0' /><set value='1328396.0' /><set value='1301900.0' /><set value='1273971.0' /><set value='1244531.0' /><set value='1213498.0' /><set value='1180787.0' /><set value='1146306.0' /><set value='1109959.0' /><set value='1071647.0' /><set value='1031262.0' /><set value='988692.0' /><set value='943820.0' /><set value='896519.0' /><set value='846661.0' /><set value='794104.0' /><set value='738705.0' /><set value='680309.0' /><set value='618754.0' /><set value='553869.0' /><set value='485474.0' /><set value='413379.0' /><set value='337384.0' /><set value='257277.0' /><set value='172837.0' /><set value='83830.0' /><set value='0.0' /></dataset></chart>"); // --> </script> <table class='simpletable'><tr><th>Month</th><th>Beginning Balance</th><th>Annual Interest @ 6.00%</th><th>Taxes @ 12.00%</th><th>Withdrawals</th><th>Ending Balance</th></tr><tr><td>1</td><td>$1,400,000</td><td>$7,000</td><td>$840</td><td>$-8,000</td><td>$1,398,160</td></tr><tr><td>2</td><td>1,398,160</td><td>6,991</td><td>839</td><td>-8,000</td><td>1,396,312</td></tr><tr><td>3</td><td>1,396,312</td><td>6,982</td><td>838</td><td>-8,000</td><td>1,394,456</td></tr><tr><td>4</td><td>1,394,456</td><td>6,972</td><td>837</td><td>-8,000</td><td>1,392,591</td></tr><tr><td>5</td><td>1,392,591</td><td>6,963</td><td>836</td><td>-8,000</td><td>1,390,719</td></tr><tr><td>6</td><td>1,390,719</td><td>6,954</td><td>834</td><td>-8,000</td><td>1,388,838</td></tr><tr><td>7</td><td>1,388,838</td><td>6,944</td><td>833</td><td>-8,000</td><td>1,386,949</td></tr><tr><td>8</td><td>1,386,949</td><td>6,935</td><td>832</td><td>-8,000</td><td>1,385,051</td></tr><tr><td>9</td><td>1,385,051</td><td>6,925</td><td>831</td><td>-8,000</td><td>1,383,146</td></tr><tr><td>10</td><td>1,383,146</td><td>6,916</td><td>830</td><td>-8,000</td><td>1,381,231</td></tr><tr><td>11</td><td>1,381,231</td><td>6,906</td><td>829</td><td>-8,000</td><td>1,379,309</td></tr><tr><td>12</td><td>1,379,309</td><td>6,897</td><td>828</td><td>-8,000</td><td>1,377,378</td></tr><tr><td>13</td><td>1,377,378</td><td>6,887</td><td>826</td><td>-8,000</td><td>1,375,438</td></tr><tr><td>14</td><td>1,375,438</td><td>6,877</td><td>825</td><td>-8,000</td><td>1,373,490</td></tr><tr><td>15</td><td>1,373,490</td><td>6,867</td><td>824</td><td>-8,000</td><td>1,371,533</td></tr><tr><td>16</td><td>1,371,533</td><td>6,858</td><td>823</td><td>-8,000</td><td>1,369,568</td></tr><tr><td>17</td><td>1,369,568</td><td>6,848</td><td>822</td><td>-8,000</td><td>1,367,594</td></tr><tr><td>18</td><td>1,367,594</td><td>6,838</td><td>821</td><td>-8,000</td><td>1,365,612</td></tr><tr><td>19</td><td>1,365,612</td><td>6,828</td><td>819</td><td>-8,000</td><td>1,363,620</td></tr><tr><td>20</td><td>1,363,620</td><td>6,818</td><td>818</td><td>-8,000</td><td>1,361,620</td></tr><tr><td>21</td><td>1,361,620</td><td>6,808</td><td>817</td><td>-8,000</td><td>1,359,612</td></tr><tr><td>22</td><td>1,359,612</td><td>6,798</td><td>816</td><td>-8,000</td><td>1,357,594</td></tr><tr><td>23</td><td>1,357,594</td><td>6,788</td><td>815</td><td>-8,000</td><td>1,355,567</td></tr><tr><td>24</td><td>1,355,567</td><td>6,778</td><td>813</td><td>-8,000</td><td>1,353,532</td></tr><tr><td>25</td><td>1,353,532</td><td>6,768</td><td>812</td><td>-8,000</td><td>1,351,487</td></tr><tr><td>26</td><td>1,351,487</td><td>6,757</td><td>811</td><td>-8,000</td><td>1,349,434</td></tr><tr><td>27</td><td>1,349,434</td><td>6,747</td><td>810</td><td>-8,000</td><td>1,347,371</td></tr><tr><td>28</td><td>1,347,371</td><td>6,737</td><td>808</td><td>-8,000</td><td>1,345,300</td></tr><tr><td>29</td><td>1,345,300</td><td>6,726</td><td>807</td><td>-8,000</td><td>1,343,219</td></tr><tr><td>30</td><td>1,343,219</td><td>6,716</td><td>806</td><td>-8,000</td><td>1,341,129</td></tr><tr><td>31</td><td>1,341,129</td><td>6,706</td><td>805</td><td>-8,000</td><td>1,339,030</td></tr><tr><td>32</td><td>1,339,030</td><td>6,695</td><td>803</td><td>-8,000</td><td>1,336,922</td></tr><tr><td>33</td><td>1,336,922</td><td>6,685</td><td>802</td><td>-8,000</td><td>1,334,804</td></tr><tr><td>34</td><td>1,334,804</td><td>6,674</td><td>801</td><td>-8,000</td><td>1,332,678</td></tr><tr><td>35</td><td>1,332,678</td><td>6,663</td><td>800</td><td>-8,000</td><td>1,330,541</td></tr><tr><td>36</td><td>1,330,541</td><td>6,653</td><td>798</td><td>-8,000</td><td>1,328,396</td></tr><tr><td>37</td><td>1,328,396</td><td>6,642</td><td>797</td><td>-8,000</td><td>1,326,241</td></tr><tr><td>38</td><td>1,326,241</td><td>6,631</td><td>796</td><td>-8,000</td><td>1,324,076</td></tr><tr><td>39</td><td>1,324,076</td><td>6,620</td><td>794</td><td>-8,000</td><td>1,321,902</td></tr><tr><td>40</td><td>1,321,902</td><td>6,610</td><td>793</td><td>-8,000</td><td>1,319,718</td></tr><tr><td>41</td><td>1,319,718</td><td>6,599</td><td>792</td><td>-8,000</td><td>1,317,525</td></tr><tr><td>42</td><td>1,317,525</td><td>6,588</td><td>791</td><td>-8,000</td><td>1,315,322</td></tr><tr><td>43</td><td>1,315,322</td><td>6,577</td><td>789</td><td>-8,000</td><td>1,313,110</td></tr><tr><td>44</td><td>1,313,110</td><td>6,566</td><td>788</td><td>-8,000</td><td>1,310,887</td></tr><tr><td>45</td><td>1,310,887</td><td>6,554</td><td>787</td><td>-8,000</td><td>1,308,655</td></tr><tr><td>46</td><td>1,308,655</td><td>6,543</td><td>785</td><td>-8,000</td><td>1,306,413</td></tr><tr><td>47</td><td>1,306,413</td><td>6,532</td><td>784</td><td>-8,000</td><td>1,304,162</td></tr><tr><td>48</td><td>1,304,162</td><td>6,521</td><td>782</td><td>-8,000</td><td>1,301,900</td></tr><tr><td>49</td><td>1,301,900</td><td>6,509</td><td>781</td><td>-8,000</td><td>1,299,628</td></tr><tr><td>50</td><td>1,299,628</td><td>6,498</td><td>780</td><td>-8,000</td><td>1,297,347</td></tr><tr><td>51</td><td>1,297,347</td><td>6,487</td><td>778</td><td>-8,000</td><td>1,295,055</td></tr><tr><td>52</td><td>1,295,055</td><td>6,475</td><td>777</td><td>-8,000</td><td>1,292,753</td></tr><tr><td>53</td><td>1,292,753</td><td>6,464</td><td>776</td><td>-8,000</td><td>1,290,441</td></tr><tr><td>54</td><td>1,290,441</td><td>6,452</td><td>774</td><td>-8,000</td><td>1,288,119</td></tr><tr><td>55</td><td>1,288,119</td><td>6,441</td><td>773</td><td>-8,000</td><td>1,285,787</td></tr><tr><td>56</td><td>1,285,787</td><td>6,429</td><td>771</td><td>-8,000</td><td>1,283,444</td></tr><tr><td>57</td><td>1,283,444</td><td>6,417</td><td>770</td><td>-8,000</td><td>1,281,092</td></tr><tr><td>58</td><td>1,281,092</td><td>6,405</td><td>769</td><td>-8,000</td><td>1,278,728</td></tr><tr><td>59</td><td>1,278,728</td><td>6,394</td><td>767</td><td>-8,000</td><td>1,276,355</td></tr><tr><td>60</td><td>1,276,355</td><td>6,382</td><td>766</td><td>-8,000</td><td>1,273,971</td></tr><tr><td>61</td><td>1,273,971</td><td>6,370</td><td>764</td><td>-8,000</td><td>1,271,576</td></tr><tr><td>62</td><td>1,271,576</td><td>6,358</td><td>763</td><td>-8,000</td><td>1,269,171</td></tr><tr><td>63</td><td>1,269,171</td><td>6,346</td><td>762</td><td>-8,000</td><td>1,266,755</td></tr><tr><td>64</td><td>1,266,755</td><td>6,334</td><td>760</td><td>-8,000</td><td>1,264,329</td></tr><tr><td>65</td><td>1,264,329</td><td>6,322</td><td>759</td><td>-8,000</td><td>1,261,892</td></tr><tr><td>66</td><td>1,261,892</td><td>6,309</td><td>757</td><td>-8,000</td><td>1,259,445</td></tr><tr><td>67</td><td>1,259,445</td><td>6,297</td><td>756</td><td>-8,000</td><td>1,256,986</td></tr><tr><td>68</td><td>1,256,986</td><td>6,285</td><td>754</td><td>-8,000</td><td>1,254,517</td></tr><tr><td>69</td><td>1,254,517</td><td>6,273</td><td>753</td><td>-8,000</td><td>1,252,037</td></tr><tr><td>70</td><td>1,252,037</td><td>6,260</td><td>751</td><td>-8,000</td><td>1,249,546</td></tr><tr><td>71</td><td>1,249,546</td><td>6,248</td><td>750</td><td>-8,000</td><td>1,247,044</td></tr><tr><td>72</td><td>1,247,044</td><td>6,235</td><td>748</td><td>-8,000</td><td>1,244,531</td></tr><tr><td>73</td><td>1,244,531</td><td>6,223</td><td>747</td><td>-8,000</td><td>1,242,007</td></tr><tr><td>74</td><td>1,242,007</td><td>6,210</td><td>745</td><td>-8,000</td><td>1,239,471</td></tr><tr><td>75</td><td>1,239,471</td><td>6,197</td><td>744</td><td>-8,000</td><td>1,236,925</td></tr><tr><td>76</td><td>1,236,925</td><td>6,185</td><td>742</td><td>-8,000</td><td>1,234,368</td></tr><tr><td>77</td><td>1,234,368</td><td>6,172</td><td>741</td><td>-8,000</td><td>1,231,799</td></tr><tr><td>78</td><td>1,231,799</td><td>6,159</td><td>739</td><td>-8,000</td><td>1,229,219</td></tr><tr><td>79</td><td>1,229,219</td><td>6,146</td><td>738</td><td>-8,000</td><td>1,226,627</td></tr><tr><td>80</td><td>1,226,627</td><td>6,133</td><td>736</td><td>-8,000</td><td>1,224,024</td></tr><tr><td>81</td><td>1,224,024</td><td>6,120</td><td>734</td><td>-8,000</td><td>1,221,410</td></tr><tr><td>82</td><td>1,221,410</td><td>6,107</td><td>733</td><td>-8,000</td><td>1,218,784</td></tr><tr><td>83</td><td>1,218,784</td><td>6,094</td><td>731</td><td>-8,000</td><td>1,216,147</td></tr><tr><td>84</td><td>1,216,147</td><td>6,081</td><td>730</td><td>-8,000</td><td>1,213,498</td></tr><tr><td>85</td><td>1,213,498</td><td>6,067</td><td>728</td><td>-8,000</td><td>1,210,837</td></tr><tr><td>86</td><td>1,210,837</td><td>6,054</td><td>727</td><td>-8,000</td><td>1,208,165</td></tr><tr><td>87</td><td>1,208,165</td><td>6,041</td><td>725</td><td>-8,000</td><td>1,205,481</td></tr><tr><td>88</td><td>1,205,481</td><td>6,027</td><td>723</td><td>-8,000</td><td>1,202,785</td></tr><tr><td>89</td><td>1,202,785</td><td>6,014</td><td>722</td><td>-8,000</td><td>1,200,077</td></tr><tr><td>90</td><td>1,200,077</td><td>6,000</td><td>720</td><td>-8,000</td><td>1,197,358</td></tr><tr><td>91</td><td>1,197,358</td><td>5,987</td><td>718</td><td>-8,000</td><td>1,194,626</td></tr><tr><td>92</td><td>1,194,626</td><td>5,973</td><td>717</td><td>-8,000</td><td>1,191,883</td></tr><tr><td>93</td><td>1,191,883</td><td>5,959</td><td>715</td><td>-8,000</td><td>1,189,127</td></tr><tr><td>94</td><td>1,189,127</td><td>5,946</td><td>713</td><td>-8,000</td><td>1,186,359</td></tr><tr><td>95</td><td>1,186,359</td><td>5,932</td><td>712</td><td>-8,000</td><td>1,183,579</td></tr><tr><td>96</td><td>1,183,579</td><td>5,918</td><td>710</td><td>-8,000</td><td>1,180,787</td></tr><tr><td>97</td><td>1,180,787</td><td>5,904</td><td>708</td><td>-8,000</td><td>1,177,982</td></tr><tr><td>98</td><td>1,177,982</td><td>5,890</td><td>707</td><td>-8,000</td><td>1,175,165</td></tr><tr><td>99</td><td>1,175,165</td><td>5,876</td><td>705</td><td>-8,000</td><td>1,172,336</td></tr><tr><td>100</td><td>1,172,336</td><td>5,862</td><td>703</td><td>-8,000</td><td>1,169,494</td></tr><tr><td>101</td><td>1,169,494</td><td>5,847</td><td>702</td><td>-8,000</td><td>1,166,640</td></tr><tr><td>102</td><td>1,166,640</td><td>5,833</td><td>700</td><td>-8,000</td><td>1,163,773</td></tr><tr><td>103</td><td>1,163,773</td><td>5,819</td><td>698</td><td>-8,000</td><td>1,160,894</td></tr><tr><td>104</td><td>1,160,894</td><td>5,804</td><td>697</td><td>-8,000</td><td>1,158,002</td></tr><tr><td>105</td><td>1,158,002</td><td>5,790</td><td>695</td><td>-8,000</td><td>1,155,097</td></tr><tr><td>106</td><td>1,155,097</td><td>5,775</td><td>693</td><td>-8,000</td><td>1,152,179</td></tr><tr><td>107</td><td>1,152,179</td><td>5,761</td><td>691</td><td>-8,000</td><td>1,149,249</td></tr><tr><td>108</td><td>1,149,249</td><td>5,746</td><td>690</td><td>-8,000</td><td>1,146,306</td></tr><tr><td>109</td><td>1,146,306</td><td>5,732</td><td>688</td><td>-8,000</td><td>1,143,349</td></tr><tr><td>110</td><td>1,143,349</td><td>5,717</td><td>686</td><td>-8,000</td><td>1,140,380</td></tr><tr><td>111</td><td>1,140,380</td><td>5,702</td><td>684</td><td>-8,000</td><td>1,137,398</td></tr><tr><td>112</td><td>1,137,398</td><td>5,687</td><td>682</td><td>-8,000</td><td>1,134,402</td></tr><tr><td>113</td><td>1,134,402</td><td>5,672</td><td>681</td><td>-8,000</td><td>1,131,394</td></tr><tr><td>114</td><td>1,131,394</td><td>5,657</td><td>679</td><td>-8,000</td><td>1,128,372</td></tr><tr><td>115</td><td>1,128,372</td><td>5,642</td><td>677</td><td>-8,000</td><td>1,125,337</td></tr><tr><td>116</td><td>1,125,337</td><td>5,627</td><td>675</td><td>-8,000</td><td>1,122,288</td></tr><tr><td>117</td><td>1,122,288</td><td>5,611</td><td>673</td><td>-8,000</td><td>1,119,226</td></tr><tr><td>118</td><td>1,119,226</td><td>5,596</td><td>672</td><td>-8,000</td><td>1,116,151</td></tr><tr><td>119</td><td>1,116,151</td><td>5,581</td><td>670</td><td>-8,000</td><td>1,113,062</td></tr><tr><td>120</td><td>1,113,062</td><td>5,565</td><td>668</td><td>-8,000</td><td>1,109,959</td></tr><tr><td>121</td><td>1,109,959</td><td>5,550</td><td>666</td><td>-8,000</td><td>1,106,843</td></tr><tr><td>122</td><td>1,106,843</td><td>5,534</td><td>664</td><td>-8,000</td><td>1,103,713</td></tr><tr><td>123</td><td>1,103,713</td><td>5,519</td><td>662</td><td>-8,000</td><td>1,100,570</td></tr><tr><td>124</td><td>1,100,570</td><td>5,503</td><td>660</td><td>-8,000</td><td>1,097,412</td></tr><tr><td>125</td><td>1,097,412</td><td>5,487</td><td>658</td><td>-8,000</td><td>1,094,241</td></tr><tr><td>126</td><td>1,094,241</td><td>5,471</td><td>657</td><td>-8,000</td><td>1,091,056</td></tr><tr><td>127</td><td>1,091,056</td><td>5,455</td><td>655</td><td>-8,000</td><td>1,087,856</td></tr><tr><td>128</td><td>1,087,856</td><td>5,439</td><td>653</td><td>-8,000</td><td>1,084,643</td></tr><tr><td>129</td><td>1,084,643</td><td>5,423</td><td>651</td><td>-8,000</td><td>1,081,415</td></tr><tr><td>130</td><td>1,081,415</td><td>5,407</td><td>649</td><td>-8,000</td><td>1,078,173</td></tr><tr><td>131</td><td>1,078,173</td><td>5,391</td><td>647</td><td>-8,000</td><td>1,074,917</td></tr><tr><td>132</td><td>1,074,917</td><td>5,375</td><td>645</td><td>-8,000</td><td>1,071,647</td></tr><tr><td>133</td><td>1,071,647</td><td>5,358</td><td>643</td><td>-8,000</td><td>1,068,362</td></tr><tr><td>134</td><td>1,068,362</td><td>5,342</td><td>641</td><td>-8,000</td><td>1,065,063</td></tr><tr><td>135</td><td>1,065,063</td><td>5,325</td><td>639</td><td>-8,000</td><td>1,061,749</td></tr><tr><td>136</td><td>1,061,749</td><td>5,309</td><td>637</td><td>-8,000</td><td>1,058,421</td></tr><tr><td>137</td><td>1,058,421</td><td>5,292</td><td>635</td><td>-8,000</td><td>1,055,078</td></tr><tr><td>138</td><td>1,055,078</td><td>5,275</td><td>633</td><td>-8,000</td><td>1,051,720</td></tr><tr><td>139</td><td>1,051,720</td><td>5,259</td><td>631</td><td>-8,000</td><td>1,048,348</td></tr><tr><td>140</td><td>1,048,348</td><td>5,242</td><td>629</td><td>-8,000</td><td>1,044,961</td></tr><tr><td>141</td><td>1,044,961</td><td>5,225</td><td>627</td><td>-8,000</td><td>1,041,559</td></tr><tr><td>142</td><td>1,041,559</td><td>5,208</td><td>625</td><td>-8,000</td><td>1,038,141</td></tr><tr><td>143</td><td>1,038,141</td><td>5,191</td><td>623</td><td>-8,000</td><td>1,034,709</td></tr><tr><td>144</td><td>1,034,709</td><td>5,174</td><td>621</td><td>-8,000</td><td>1,031,262</td></tr><tr><td>145</td><td>1,031,262</td><td>5,156</td><td>619</td><td>-8,000</td><td>1,027,799</td></tr><tr><td>146</td><td>1,027,799</td><td>5,139</td><td>617</td><td>-8,000</td><td>1,024,322</td></tr><tr><td>147</td><td>1,024,322</td><td>5,122</td><td>615</td><td>-8,000</td><td>1,020,829</td></tr><tr><td>148</td><td>1,020,829</td><td>5,104</td><td>612</td><td>-8,000</td><td>1,017,320</td></tr><tr><td>149</td><td>1,017,320</td><td>5,087</td><td>610</td><td>-8,000</td><td>1,013,797</td></tr><tr><td>150</td><td>1,013,797</td><td>5,069</td><td>608</td><td>-8,000</td><td>1,010,257</td></tr><tr><td>151</td><td>1,010,257</td><td>5,051</td><td>606</td><td>-8,000</td><td>1,006,702</td></tr><tr><td>152</td><td>1,006,702</td><td>5,034</td><td>604</td><td>-8,000</td><td>1,003,132</td></tr><tr><td>153</td><td>1,003,132</td><td>5,016</td><td>602</td><td>-8,000</td><td>999,546</td></tr><tr><td>154</td><td>999,546</td><td>4,998</td><td>600</td><td>-8,000</td><td>995,944</td></tr><tr><td>155</td><td>995,944</td><td>4,980</td><td>598</td><td>-8,000</td><td>992,326</td></tr><tr><td>156</td><td>992,326</td><td>4,962</td><td>595</td><td>-8,000</td><td>988,692</td></tr><tr><td>157</td><td>988,692</td><td>4,943</td><td>593</td><td>-8,000</td><td>985,042</td></tr><tr><td>158</td><td>985,042</td><td>4,925</td><td>591</td><td>-8,000</td><td>981,377</td></tr><tr><td>159</td><td>981,377</td><td>4,907</td><td>589</td><td>-8,000</td><td>977,695</td></tr><tr><td>160</td><td>977,695</td><td>4,888</td><td>587</td><td>-8,000</td><td>973,997</td></tr><tr><td>161</td><td>973,997</td><td>4,870</td><td>584</td><td>-8,000</td><td>970,282</td></tr><tr><td>162</td><td>970,282</td><td>4,851</td><td>582</td><td>-8,000</td><td>966,551</td></tr><tr><td>163</td><td>966,551</td><td>4,833</td><td>580</td><td>-8,000</td><td>962,804</td></tr><tr><td>164</td><td>962,804</td><td>4,814</td><td>578</td><td>-8,000</td><td>959,040</td></tr><tr><td>165</td><td>959,040</td><td>4,795</td><td>575</td><td>-8,000</td><td>955,260</td></tr><tr><td>166</td><td>955,260</td><td>4,776</td><td>573</td><td>-8,000</td><td>951,463</td></tr><tr><td>167</td><td>951,463</td><td>4,757</td><td>571</td><td>-8,000</td><td>947,650</td></tr><tr><td>168</td><td>947,650</td><td>4,738</td><td>569</td><td>-8,000</td><td>943,820</td></tr><tr><td>169</td><td>943,820</td><td>4,719</td><td>566</td><td>-8,000</td><td>939,972</td></tr><tr><td>170</td><td>939,972</td><td>4,700</td><td>564</td><td>-8,000</td><td>936,108</td></tr><tr><td>171</td><td>936,108</td><td>4,681</td><td>562</td><td>-8,000</td><td>932,227</td></tr><tr><td>172</td><td>932,227</td><td>4,661</td><td>559</td><td>-8,000</td><td>928,329</td></tr><tr><td>173</td><td>928,329</td><td>4,642</td><td>557</td><td>-8,000</td><td>924,414</td></tr><tr><td>174</td><td>924,414</td><td>4,622</td><td>555</td><td>-8,000</td><td>920,481</td></tr><tr><td>175</td><td>920,481</td><td>4,602</td><td>552</td><td>-8,000</td><td>916,531</td></tr><tr><td>176</td><td>916,531</td><td>4,583</td><td>550</td><td>-8,000</td><td>912,564</td></tr><tr><td>177</td><td>912,564</td><td>4,563</td><td>548</td><td>-8,000</td><td>908,579</td></tr><tr><td>178</td><td>908,579</td><td>4,543</td><td>545</td><td>-8,000</td><td>904,577</td></tr><tr><td>179</td><td>904,577</td><td>4,523</td><td>543</td><td>-8,000</td><td>900,557</td></tr><tr><td>180</td><td>900,557</td><td>4,503</td><td>540</td><td>-8,000</td><td>896,519</td></tr><tr><td>181</td><td>896,519</td><td>4,483</td><td>538</td><td>-8,000</td><td>892,464</td></tr><tr><td>182</td><td>892,464</td><td>4,462</td><td>535</td><td>-8,000</td><td>888,391</td></tr><tr><td>183</td><td>888,391</td><td>4,442</td><td>533</td><td>-8,000</td><td>884,300</td></tr><tr><td>184</td><td>884,300</td><td>4,421</td><td>531</td><td>-8,000</td><td>880,191</td></tr><tr><td>185</td><td>880,191</td><td>4,401</td><td>528</td><td>-8,000</td><td>876,064</td></tr><tr><td>186</td><td>876,064</td><td>4,380</td><td>526</td><td>-8,000</td><td>871,918</td></tr><tr><td>187</td><td>871,918</td><td>4,360</td><td>523</td><td>-8,000</td><td>867,755</td></tr><tr><td>188</td><td>867,755</td><td>4,339</td><td>521</td><td>-8,000</td><td>863,573</td></tr><tr><td>189</td><td>863,573</td><td>4,318</td><td>518</td><td>-8,000</td><td>859,373</td></tr><tr><td>190</td><td>859,373</td><td>4,297</td><td>516</td><td>-8,000</td><td>855,154</td></tr><tr><td>191</td><td>855,154</td><td>4,276</td><td>513</td><td>-8,000</td><td>850,916</td></tr><tr><td>192</td><td>850,916</td><td>4,255</td><td>511</td><td>-8,000</td><td>846,661</td></tr><tr><td>193</td><td>846,661</td><td>4,233</td><td>508</td><td>-8,000</td><td>842,386</td></tr><tr><td>194</td><td>842,386</td><td>4,212</td><td>505</td><td>-8,000</td><td>838,092</td></tr><tr><td>195</td><td>838,092</td><td>4,190</td><td>503</td><td>-8,000</td><td>833,780</td></tr><tr><td>196</td><td>833,780</td><td>4,169</td><td>500</td><td>-8,000</td><td>829,449</td></tr><tr><td>197</td><td>829,449</td><td>4,147</td><td>498</td><td>-8,000</td><td>825,098</td></tr><tr><td>198</td><td>825,098</td><td>4,125</td><td>495</td><td>-8,000</td><td>820,729</td></tr><tr><td>199</td><td>820,729</td><td>4,104</td><td>492</td><td>-8,000</td><td>816,340</td></tr><tr><td>200</td><td>816,340</td><td>4,082</td><td>490</td><td>-8,000</td><td>811,932</td></tr><tr><td>201</td><td>811,932</td><td>4,060</td><td>487</td><td>-8,000</td><td>807,504</td></tr><tr><td>202</td><td>807,504</td><td>4,038</td><td>485</td><td>-8,000</td><td>803,057</td></tr><tr><td>203</td><td>803,057</td><td>4,015</td><td>482</td><td>-8,000</td><td>798,591</td></tr><tr><td>204</td><td>798,591</td><td>3,993</td><td>479</td><td>-8,000</td><td>794,104</td></tr><tr><td>205</td><td>794,104</td><td>3,971</td><td>476</td><td>-8,000</td><td>789,599</td></tr><tr><td>206</td><td>789,599</td><td>3,948</td><td>474</td><td>-8,000</td><td>785,073</td></tr><tr><td>207</td><td>785,073</td><td>3,925</td><td>471</td><td>-8,000</td><td>780,527</td></tr><tr><td>208</td><td>780,527</td><td>3,903</td><td>468</td><td>-8,000</td><td>775,961</td></tr><tr><td>209</td><td>775,961</td><td>3,880</td><td>466</td><td>-8,000</td><td>771,376</td></tr><tr><td>210</td><td>771,376</td><td>3,857</td><td>463</td><td>-8,000</td><td>766,770</td></tr><tr><td>211</td><td>766,770</td><td>3,834</td><td>460</td><td>-8,000</td><td>762,143</td></tr><tr><td>212</td><td>762,143</td><td>3,811</td><td>457</td><td>-8,000</td><td>757,497</td></tr><tr><td>213</td><td>757,497</td><td>3,787</td><td>454</td><td>-8,000</td><td>752,830</td></tr><tr><td>214</td><td>752,830</td><td>3,764</td><td>452</td><td>-8,000</td><td>748,142</td></tr><tr><td>215</td><td>748,142</td><td>3,741</td><td>449</td><td>-8,000</td><td>743,434</td></tr><tr><td>216</td><td>743,434</td><td>3,717</td><td>446</td><td>-8,000</td><td>738,705</td></tr><tr><td>217</td><td>738,705</td><td>3,694</td><td>443</td><td>-8,000</td><td>733,956</td></tr><tr><td>218</td><td>733,956</td><td>3,670</td><td>440</td><td>-8,000</td><td>729,185</td></tr><tr><td>219</td><td>729,185</td><td>3,646</td><td>438</td><td>-8,000</td><td>724,393</td></tr><tr><td>220</td><td>724,393</td><td>3,622</td><td>435</td><td>-8,000</td><td>719,581</td></tr><tr><td>221</td><td>719,581</td><td>3,598</td><td>432</td><td>-8,000</td><td>714,747</td></tr><tr><td>222</td><td>714,747</td><td>3,574</td><td>429</td><td>-8,000</td><td>709,892</td></tr><tr><td>223</td><td>709,892</td><td>3,549</td><td>426</td><td>-8,000</td><td>705,015</td></tr><tr><td>224</td><td>705,015</td><td>3,525</td><td>423</td><td>-8,000</td><td>700,117</td></tr><tr><td>225</td><td>700,117</td><td>3,501</td><td>420</td><td>-8,000</td><td>695,198</td></tr><tr><td>226</td><td>695,198</td><td>3,476</td><td>417</td><td>-8,000</td><td>690,257</td></tr><tr><td>227</td><td>690,257</td><td>3,451</td><td>414</td><td>-8,000</td><td>685,294</td></tr><tr><td>228</td><td>685,294</td><td>3,426</td><td>411</td><td>-8,000</td><td>680,309</td></tr><tr><td>229</td><td>680,309</td><td>3,402</td><td>408</td><td>-8,000</td><td>675,303</td></tr><tr><td>230</td><td>675,303</td><td>3,377</td><td>405</td><td>-8,000</td><td>670,274</td></tr><tr><td>231</td><td>670,274</td><td>3,351</td><td>402</td><td>-8,000</td><td>665,223</td></tr><tr><td>232</td><td>665,223</td><td>3,326</td><td>399</td><td>-8,000</td><td>660,150</td></tr><tr><td>233</td><td>660,150</td><td>3,301</td><td>396</td><td>-8,000</td><td>655,055</td></tr><tr><td>234</td><td>655,055</td><td>3,275</td><td>393</td><td>-8,000</td><td>649,937</td></tr><tr><td>235</td><td>649,937</td><td>3,250</td><td>390</td><td>-8,000</td><td>644,797</td></tr><tr><td>236</td><td>644,797</td><td>3,224</td><td>387</td><td>-8,000</td><td>639,634</td></tr><tr><td>237</td><td>639,634</td><td>3,198</td><td>384</td><td>-8,000</td><td>634,448</td></tr><tr><td>238</td><td>634,448</td><td>3,172</td><td>381</td><td>-8,000</td><td>629,240</td></tr><tr><td>239</td><td>629,240</td><td>3,146</td><td>378</td><td>-8,000</td><td>624,008</td></tr><tr><td>240</td><td>624,008</td><td>3,120</td><td>374</td><td>-8,000</td><td>618,754</td></tr><tr><td>241</td><td>618,754</td><td>3,094</td><td>371</td><td>-8,000</td><td>613,477</td></tr><tr><td>242</td><td>613,477</td><td>3,067</td><td>368</td><td>-8,000</td><td>608,176</td></tr><tr><td>243</td><td>608,176</td><td>3,041</td><td>365</td><td>-8,000</td><td>602,852</td></tr><tr><td>244</td><td>602,852</td><td>3,014</td><td>362</td><td>-8,000</td><td>597,504</td></tr><tr><td>245</td><td>597,504</td><td>2,988</td><td>359</td><td>-8,000</td><td>592,133</td></tr><tr><td>246</td><td>592,133</td><td>2,961</td><td>355</td><td>-8,000</td><td>586,739</td></tr><tr><td>247</td><td>586,739</td><td>2,934</td><td>352</td><td>-8,000</td><td>581,320</td></tr><tr><td>248</td><td>581,320</td><td>2,907</td><td>349</td><td>-8,000</td><td>575,878</td></tr><tr><td>249</td><td>575,878</td><td>2,879</td><td>346</td><td>-8,000</td><td>570,412</td></tr><tr><td>250</td><td>570,412</td><td>2,852</td><td>342</td><td>-8,000</td><td>564,922</td></tr><tr><td>251</td><td>564,922</td><td>2,825</td><td>339</td><td>-8,000</td><td>559,408</td></tr><tr><td>252</td><td>559,408</td><td>2,797</td><td>336</td><td>-8,000</td><td>553,869</td></tr><tr><td>253</td><td>553,869</td><td>2,769</td><td>332</td><td>-8,000</td><td>548,306</td></tr><tr><td>254</td><td>548,306</td><td>2,742</td><td>329</td><td>-8,000</td><td>542,719</td></tr><tr><td>255</td><td>542,719</td><td>2,714</td><td>326</td><td>-8,000</td><td>537,106</td></tr><tr><td>256</td><td>537,106</td><td>2,686</td><td>322</td><td>-8,000</td><td>531,470</td></tr><tr><td>257</td><td>531,470</td><td>2,657</td><td>319</td><td>-8,000</td><td>525,808</td></tr><tr><td>258</td><td>525,808</td><td>2,629</td><td>315</td><td>-8,000</td><td>520,122</td></tr><tr><td>259</td><td>520,122</td><td>2,601</td><td>312</td><td>-8,000</td><td>514,410</td></tr><tr><td>260</td><td>514,410</td><td>2,572</td><td>309</td><td>-8,000</td><td>508,674</td></tr><tr><td>261</td><td>508,674</td><td>2,543</td><td>305</td><td>-8,000</td><td>502,912</td></tr><tr><td>262</td><td>502,912</td><td>2,515</td><td>302</td><td>-8,000</td><td>497,125</td></tr><tr><td>263</td><td>497,125</td><td>2,486</td><td>298</td><td>-8,000</td><td>491,312</td></tr><tr><td>264</td><td>491,312</td><td>2,457</td><td>295</td><td>-8,000</td><td>485,474</td></tr><tr><td>265</td><td>485,474</td><td>2,427</td><td>291</td><td>-8,000</td><td>479,610</td></tr><tr><td>266</td><td>479,610</td><td>2,398</td><td>288</td><td>-8,000</td><td>473,720</td></tr><tr><td>267</td><td>473,720</td><td>2,369</td><td>284</td><td>-8,000</td><td>467,805</td></tr><tr><td>268</td><td>467,805</td><td>2,339</td><td>281</td><td>-8,000</td><td>461,863</td></tr><tr><td>269</td><td>461,863</td><td>2,309</td><td>277</td><td>-8,000</td><td>455,895</td></tr><tr><td>270</td><td>455,895</td><td>2,279</td><td>274</td><td>-8,000</td><td>449,901</td></tr><tr><td>271</td><td>449,901</td><td>2,250</td><td>270</td><td>-8,000</td><td>443,881</td></tr><tr><td>272</td><td>443,881</td><td>2,219</td><td>266</td><td>-8,000</td><td>437,834</td></tr><tr><td>273</td><td>437,834</td><td>2,189</td><td>263</td><td>-8,000</td><td>431,760</td></tr><tr><td>274</td><td>431,760</td><td>2,159</td><td>259</td><td>-8,000</td><td>425,660</td></tr><tr><td>275</td><td>425,660</td><td>2,128</td><td>255</td><td>-8,000</td><td>419,533</td></tr><tr><td>276</td><td>419,533</td><td>2,098</td><td>252</td><td>-8,000</td><td>413,379</td></tr><tr><td>277</td><td>413,379</td><td>2,067</td><td>248</td><td>-8,000</td><td>407,198</td></tr><tr><td>278</td><td>407,198</td><td>2,036</td><td>244</td><td>-8,000</td><td>400,989</td></tr><tr><td>279</td><td>400,989</td><td>2,005</td><td>241</td><td>-8,000</td><td>394,754</td></tr><tr><td>280</td><td>394,754</td><td>1,974</td><td>237</td><td>-8,000</td><td>388,491</td></tr><tr><td>281</td><td>388,491</td><td>1,942</td><td>233</td><td>-8,000</td><td>382,200</td></tr><tr><td>282</td><td>382,200</td><td>1,911</td><td>229</td><td>-8,000</td><td>375,882</td></tr><tr><td>283</td><td>375,882</td><td>1,879</td><td>226</td><td>-8,000</td><td>369,535</td></tr><tr><td>284</td><td>369,535</td><td>1,848</td><td>222</td><td>-8,000</td><td>363,161</td></tr><tr><td>285</td><td>363,161</td><td>1,816</td><td>218</td><td>-8,000</td><td>356,759</td></tr><tr><td>286</td><td>356,759</td><td>1,784</td><td>214</td><td>-8,000</td><td>350,329</td></tr><tr><td>287</td><td>350,329</td><td>1,752</td><td>210</td><td>-8,000</td><td>343,870</td></tr><tr><td>288</td><td>343,870</td><td>1,719</td><td>206</td><td>-8,000</td><td>337,384</td></tr><tr><td>289</td><td>337,384</td><td>1,687</td><td>202</td><td>-8,000</td><td>330,868</td></tr><tr><td>290</td><td>330,868</td><td>1,654</td><td>199</td><td>-8,000</td><td>324,324</td></tr><tr><td>291</td><td>324,324</td><td>1,622</td><td>195</td><td>-8,000</td><td>317,751</td></tr><tr><td>292</td><td>317,751</td><td>1,589</td><td>191</td><td>-8,000</td><td>311,149</td></tr><tr><td>293</td><td>311,149</td><td>1,556</td><td>187</td><td>-8,000</td><td>304,518</td></tr><tr><td>294</td><td>304,518</td><td>1,523</td><td>183</td><td>-8,000</td><td>297,858</td></tr><tr><td>295</td><td>297,858</td><td>1,489</td><td>179</td><td>-8,000</td><td>291,168</td></tr><tr><td>296</td><td>291,168</td><td>1,456</td><td>175</td><td>-8,000</td><td>284,450</td></tr><tr><td>297</td><td>284,450</td><td>1,422</td><td>171</td><td>-8,000</td><td>277,701</td></tr><tr><td>298</td><td>277,701</td><td>1,389</td><td>167</td><td>-8,000</td><td>270,923</td></tr><tr><td>299</td><td>270,923</td><td>1,355</td><td>163</td><td>-8,000</td><td>264,115</td></tr><tr><td>300</td><td>264,115</td><td>1,321</td><td>158</td><td>-8,000</td><td>257,277</td></tr><tr><td>301</td><td>257,277</td><td>1,286</td><td>154</td><td>-8,000</td><td>250,409</td></tr><tr><td>302</td><td>250,409</td><td>1,252</td><td>150</td><td>-8,000</td><td>243,511</td></tr><tr><td>303</td><td>243,511</td><td>1,218</td><td>146</td><td>-8,000</td><td>236,582</td></tr><tr><td>304</td><td>236,582</td><td>1,183</td><td>142</td><td>-8,000</td><td>229,623</td></tr><tr><td>305</td><td>229,623</td><td>1,148</td><td>138</td><td>-8,000</td><td>222,634</td></tr><tr><td>306</td><td>222,634</td><td>1,113</td><td>134</td><td>-8,000</td><td>215,613</td></tr><tr><td>307</td><td>215,613</td><td>1,078</td><td>129</td><td>-8,000</td><td>208,562</td></tr><tr><td>308</td><td>208,562</td><td>1,043</td><td>125</td><td>-8,000</td><td>201,480</td></tr><tr><td>309</td><td>201,480</td><td>1,007</td><td>121</td><td>-8,000</td><td>194,366</td></tr><tr><td>310</td><td>194,366</td><td>972</td><td>117</td><td>-8,000</td><td>187,221</td></tr><tr><td>311</td><td>187,221</td><td>936</td><td>112</td><td>-8,000</td><td>180,045</td></tr><tr><td>312</td><td>180,045</td><td>900</td><td>108</td><td>-8,000</td><td>172,837</td></tr><tr><td>313</td><td>172,837</td><td>864</td><td>104</td><td>-8,000</td><td>165,598</td></tr><tr><td>314</td><td>165,598</td><td>828</td><td>99</td><td>-8,000</td><td>158,327</td></tr><tr><td>315</td><td>158,327</td><td>792</td><td>95</td><td>-8,000</td><td>151,023</td></tr><tr><td>316</td><td>151,023</td><td>755</td><td>91</td><td>-8,000</td><td>143,688</td></tr><tr><td>317</td><td>143,688</td><td>718</td><td>86</td><td>-8,000</td><td>136,320</td></tr><tr><td>318</td><td>136,320</td><td>682</td><td>82</td><td>-8,000</td><td>128,920</td></tr><tr><td>319</td><td>128,920</td><td>645</td><td>77</td><td>-8,000</td><td>121,487</td></tr><tr><td>320</td><td>121,487</td><td>607</td><td>73</td><td>-8,000</td><td>114,022</td></tr><tr><td>321</td><td>114,022</td><td>570</td><td>68</td><td>-8,000</td><td>106,523</td></tr><tr><td>322</td><td>106,523</td><td>533</td><td>64</td><td>-8,000</td><td>98,992</td></tr><tr><td>323</td><td>98,992</td><td>495</td><td>59</td><td>-8,000</td><td>91,427</td></tr><tr><td>324</td><td>91,427</td><td>457</td><td>55</td><td>-8,000</td><td>83,830</td></tr><tr><td>325</td><td>83,830</td><td>419</td><td>50</td><td>-8,000</td><td>76,199</td></tr><tr><td>326</td><td>76,199</td><td>381</td><td>46</td><td>-8,000</td><td>68,534</td></tr><tr><td>327</td><td>68,534</td><td>343</td><td>41</td><td>-8,000</td><td>60,835</td></tr><tr><td>328</td><td>60,835</td><td>304</td><td>37</td><td>-8,000</td><td>53,103</td></tr><tr><td>329</td><td>53,103</td><td>266</td><td>32</td><td>-8,000</td><td>45,337</td></tr><tr><td>330</td><td>45,337</td><td>227</td><td>27</td><td>-8,000</td><td>37,536</td></tr><tr><td>331</td><td>37,536</td><td>188</td><td>23</td><td>-8,000</td><td>29,701</td></tr><tr><td>332</td><td>29,701</td><td>149</td><td>18</td><td>-8,000</td><td>21,832</td></tr><tr><td>333</td><td>21,832</td><td>109</td><td>13</td><td>-8,000</td><td>13,928</td></tr><tr><td>334</td><td>13,928</td><td>70</td><td>8</td><td>-8,000</td><td>5,989</td></tr><tr><td>335</td><td>5,989</td><td>30</td><td>4</td><td>-6,016</td><td>0</td></tr></table>