Congratulations!!! It appears that you have saved enough to meet your goal. In fact, it appears that at age 87 you will still have $826,053 in your retirement accounts. <div id="chart1Container">Chart will load here</div> <script type="text/javascript"> <!-- var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" ); myChart1.setXMLData("<chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Retirement Analysis' xAxisName='Your Age' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='ffffff' showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'><categories><category label='67' /><category label='' /><category label='' /><category label='70' /><category label='' /><category label='' /><category label='73' /><category label='' /><category label='' /><category label='76' /><category label='' /><category label='' /><category label='79' /><category label='' /><category label='' /><category label='82' /><category label='' /><category label='' /><category label='85' /><category label='' /></categories><dataset seriesName='Retirement Balance' color='0B9191'><set value='392080.0' /><set value='407763.0' /><set value='424074.0' /><set value='441037.0' /><set value='458678.0' /><set value='477025.0' /><set value='496106.0' /><set value='515951.0' /><set value='536589.0' /><set value='558052.0' /><set value='580374.0' /><set value='603589.0' /><set value='627733.0' /><set value='652842.0' /><set value='678956.0' /><set value='706114.0' /><set value='734358.0' /><set value='763733.0' /><set value='794282.0' /><set value='826053.0' /></dataset><dataset seriesName='Retirement Withdrawals' color='F58127'><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /></dataset></chart>"); // --> </script> <table class='pure-table pure-table-bordered' role='grid'><tr><th scope="col">Age</th><th scope="col">Salary @ 3.0%</th><th scope="col">Beginning Retirement Balance</th><th scope="col">Interest<br/>Pre-Ret 8.0%<br/>Post-Ret 4.0%</th><th scope="col">Current Savings</th><th scope="col">Desired Retirement Income <br/>100.0%</th><th scope="col">Pension Income</th><th scope="col">Social Security Income</th><th scope="col">Retirement Account Withdrawals</th><th scope="col">Ending Retirement Balance</th></tr><tr><td role="rowheader" scope="row">67</td><td>$0</td><td>$377,000</td><td>$15,080</td><td>$0</td><td>$0</td><td>$43,200</td><td>$52,800</td><td>$0</td><td>$392,080</td></tr><tr><td role="rowheader" scope="row">68</td><td>0</td><td>392,080</td><td>15,683</td><td>0</td><td>0</td><td>44,496</td><td>54,384</td><td>0</td><td>407,763</td></tr><tr><td role="rowheader" scope="row">69</td><td>0</td><td>407,763</td><td>16,311</td><td>0</td><td>0</td><td>45,831</td><td>56,016</td><td>0</td><td>424,074</td></tr><tr><td role="rowheader" scope="row">70</td><td>0</td><td>424,074</td><td>16,963</td><td>0</td><td>0</td><td>47,206</td><td>57,696</td><td>0</td><td>441,037</td></tr><tr><td role="rowheader" scope="row">71</td><td>0</td><td>441,037</td><td>17,641</td><td>0</td><td>0</td><td>48,622</td><td>59,427</td><td>0</td><td>458,678</td></tr><tr><td role="rowheader" scope="row">72</td><td>0</td><td>458,678</td><td>18,347</td><td>0</td><td>0</td><td>50,081</td><td>61,210</td><td>0</td><td>477,025</td></tr><tr><td role="rowheader" scope="row">73</td><td>0</td><td>477,025</td><td>19,081</td><td>0</td><td>0</td><td>51,583</td><td>63,046</td><td>0</td><td>496,106</td></tr><tr><td role="rowheader" scope="row">74</td><td>0</td><td>496,106</td><td>19,844</td><td>0</td><td>0</td><td>53,131</td><td>64,937</td><td>0</td><td>515,951</td></tr><tr><td role="rowheader" scope="row">75</td><td>0</td><td>515,951</td><td>20,638</td><td>0</td><td>0</td><td>54,724</td><td>66,885</td><td>0</td><td>536,589</td></tr><tr><td role="rowheader" scope="row">76</td><td>0</td><td>536,589</td><td>21,464</td><td>0</td><td>0</td><td>56,366</td><td>68,892</td><td>0</td><td>558,052</td></tr><tr><td role="rowheader" scope="row">77</td><td>0</td><td>558,052</td><td>22,322</td><td>0</td><td>0</td><td>58,057</td><td>70,959</td><td>0</td><td>580,374</td></tr><tr><td role="rowheader" scope="row">78</td><td>0</td><td>580,374</td><td>23,215</td><td>0</td><td>0</td><td>59,799</td><td>73,088</td><td>0</td><td>603,589</td></tr><tr><td role="rowheader" scope="row">79</td><td>0</td><td>603,589</td><td>24,144</td><td>0</td><td>0</td><td>61,593</td><td>75,280</td><td>0</td><td>627,733</td></tr><tr><td role="rowheader" scope="row">80</td><td>0</td><td>627,733</td><td>25,109</td><td>0</td><td>0</td><td>63,441</td><td>77,539</td><td>0</td><td>652,842</td></tr><tr><td role="rowheader" scope="row">81</td><td>0</td><td>652,842</td><td>26,114</td><td>0</td><td>0</td><td>65,344</td><td>79,865</td><td>0</td><td>678,956</td></tr><tr><td role="rowheader" scope="row">82</td><td>0</td><td>678,956</td><td>27,158</td><td>0</td><td>0</td><td>67,304</td><td>82,261</td><td>0</td><td>706,114</td></tr><tr><td role="rowheader" scope="row">83</td><td>0</td><td>706,114</td><td>28,245</td><td>0</td><td>0</td><td>69,323</td><td>84,728</td><td>0</td><td>734,358</td></tr><tr><td role="rowheader" scope="row">84</td><td>0</td><td>734,358</td><td>29,374</td><td>0</td><td>0</td><td>71,403</td><td>87,270</td><td>0</td><td>763,733</td></tr><tr><td role="rowheader" scope="row">85</td><td>0</td><td>763,733</td><td>30,549</td><td>0</td><td>0</td><td>73,545</td><td>89,888</td><td>0</td><td>794,282</td></tr><tr><td role="rowheader" scope="row">86</td><td>0</td><td>794,282</td><td>31,771</td><td>0</td><td>0</td><td>75,751</td><td>92,585</td><td>0</td><td>826,053</td></tr></table>