<?xml version="1.0" encoding="UTF-8"?>
<calcxmlResponse xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="http://host3.calcxml.com/schema/1.3/calcxmlResponse.xsd" version="1.3"><htmlValues><responseText>&lt;b&gt;Should I Convert to Roth?&lt;/b&gt;&lt;p&gt;Based on the assumptions you provided, your current Savings Plan account might generate a monthly retirement income of $0. If you convert to Roth, you might generate a monthly income of $0. The estimated tax due for this conversion is $0.&lt;/p&gt;&lt;p&gt;This calculation doesn't model changing your &lt;b&gt;future contributions&lt;/b&gt; to Roth. To get more information about changing your contributions use the Compare Roth Versus Before-Tax calculator.&lt;/p&gt;</responseText><chartUrl>&#xD;&lt;div id="chart1Container"&gt;Chart will load here&lt;/div&gt;&#xD;&lt;script type="text/javascript"&gt;&#xD;&lt;!--&#xD;var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" );&#xD;myChart1.setXMLData("&lt;chart showValues='1' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Estimated Monthly Retirement Income' xAxisName='' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='ffffff'  showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'&gt;&lt;categories&gt;&lt;category label='' /&gt;&lt;/categories&gt;&lt;dataset seriesName='Current Savings Plan'&gt;&lt;set value='0.0' /&gt;&lt;/dataset&gt;&lt;dataset seriesName='Roth Conversion'&gt;&lt;set value='0.0' /&gt;&lt;/dataset&gt;&lt;dataset seriesName='Estimated Tax Due on Conversion'&gt;&lt;set value='0.0' /&gt;&lt;/dataset&gt;&lt;/chart&gt;");&#xD;// --&gt;&#xD;&lt;/script&gt;&#xD;</chartUrl><htmlDisplayTable>&lt;table class='pure-table' role='grid'&gt;&lt;tr&gt;&lt;th colspan='3' class='section'&gt;Roth Savings Conversion Analysis&lt;/th&gt;&lt;/tr&gt;&lt;tr&gt;&lt;th class='section'&gt;Conversion Phase&lt;/th&gt;&lt;th scope="col"&gt;Current Savings Plan&lt;/th&gt;&lt;th scope="col"&gt;Roth Conversion&lt;/th&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;Current savings plan balance:&lt;br/&gt;(from taxable balance)&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;Current savings plan balance:&lt;br/&gt;(from nontaxable balance)&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;*Personal savings account balance&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;Roth conversion amount: (before-taxes)&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;&lt;b&gt;Total adjusted beginning comparison balance&lt;/b&gt;&lt;/td&gt;&lt;td&gt;&lt;b&gt;$0&lt;/b&gt;&lt;/td&gt;&lt;td&gt;&lt;b&gt;$0&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;th class='section'&gt;Accumulation Phase&lt;/th&gt;&lt;th scope="col"&gt;Current Savings Plan&lt;/th&gt;&lt;th scope="col"&gt;Roth Conversion&lt;/th&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;Estimated savings plan balance:&lt;br/&gt;(from taxable balance)&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;Estimated savings plan balance:&lt;br/&gt;(from nontaxable balance)&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;*Estimated personal savings account balance&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;Estimated Roth balance&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;&lt;b&gt;Estimated value at retirement: (before-taxes/after penalties)&lt;/b&gt;&lt;/td&gt;&lt;td&gt;&lt;b&gt;$0&lt;/b&gt;&lt;/td&gt;&lt;td&gt;&lt;b&gt;$0&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;th class='section'&gt;Distribution Phase&lt;/th&gt;&lt;th scope="col"&gt;Current Savings Plan&lt;/th&gt;&lt;th scope="col"&gt;Roth Conversion&lt;/th&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;Estimated annual after-tax income:&lt;br/&gt;(from taxable balance)&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;Estimated annual after-tax income:&lt;br/&gt;(from nontaxable balance)&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;*Estimated after-tax personal savings account income&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;Estimated Roth conversion income&lt;/td&gt;&lt;td&gt;n/a&lt;/td&gt;&lt;td&gt;$0&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;&lt;b&gt;Estimated total annual after-tax income&lt;/b&gt;&lt;/td&gt;&lt;td&gt;&lt;b&gt;$0&lt;/b&gt;&lt;/td&gt;&lt;td&gt;&lt;b&gt;$0&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;&lt;b&gt;Estimated total monthly after-tax income&lt;/b&gt;&lt;/td&gt;&lt;td&gt;&lt;b&gt;$0&lt;/b&gt;&lt;/td&gt;&lt;td&gt;&lt;b&gt;$0&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td&gt;&lt;b&gt;(from taxable balance)&lt;/b&gt;&lt;/td&gt;&lt;td&gt;&lt;b&gt;n/a&lt;/b&gt;&lt;/td&gt;&lt;td&gt;&lt;b&gt;$0&lt;/b&gt;&lt;/td&gt;&lt;/tr&gt;&lt;/table&gt;</htmlDisplayTable><responseText2>* This calculation assumes you have a taxable personal savings account or investment account that you'd use to pay the tax if you choose to do a conversion. If you don't choose to do a conversion, it will become part of your retirement income.</responseText2></htmlValues></calcxmlResponse>
