It appears that your current savings will only provide enough income to age 73. To provide the income you desire, you will need to save an additional $3,947 per year (5.2% of your income) before tax or $329 a month. <div id="chart1Container">Chart will load here</div> <script type="text/javascript"> <!-- var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" ); myChart1.setXMLData("<chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Retirement Analysis' xAxisName='Your Age' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='ffffff' showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'><categories><category label='25' /><category label='' /><category label='' /><category label='28' /><category label='' /><category label='' /><category label='31' /><category label='' /><category label='' /><category label='34' /><category label='' /><category label='' /><category label='37' /><category label='' /><category label='' /><category label='40' /><category label='' /><category label='' /><category label='43' /><category label='' /><category label='' /><category label='46' /><category label='' /><category label='' /><category label='49' /><category label='' /><category label='' /><category label='52' /><category label='' /><category label='' /><category label='55' /><category label='' /><category label='' /><category label='58' /><category label='' /><category label='' /><category label='61' /><category label='' /><category label='' /><category label='64' /><category label='' /><category label='' /><category label='67' /><category label='' /><category label='' /><category label='70' /><category label='' /><category label='' /><category label='73' /></categories><dataset seriesName='Retirement Balance' color='33A3C1'><set value='23760.0' /><set value='28901.0' /><set value='34453.0' /><set value='40449.0' /><set value='46925.0' /><set value='53919.0' /><set value='61473.0' /><set value='69630.0' /><set value='78441.0' /><set value='87956.0' /><set value='98233.0' /><set value='109331.0' /><set value='121318.0' /><set value='134263.0' /><set value='148244.0' /><set value='163344.0' /><set value='179651.0' /><set value='197263.0' /><set value='216284.0' /><set value='236827.0' /><set value='259013.0' /><set value='282974.0' /><set value='308852.0' /><set value='336800.0' /><set value='366984.0' /><set value='399583.0' /><set value='434790.0' /><set value='472813.0' /><set value='513878.0' /><set value='558228.0' /><set value='606126.0' /><set value='657856.0' /><set value='713725.0' /><set value='774063.0' /><set value='839228.0' /><set value='909606.0' /><set value='985615.0' /><set value='1067704.0' /><set value='1156360.0' /><set value='1252109.0' /><set value='1355518.0' /><set value='1263148.0' /><set value='1157365.0' /><set value='1036913.0' /><set value='900435.0' /><set value='746455.0' /><set value='573376.0' /><set value='379467.0' /><set value='162853.0' /></dataset><dataset seriesName='Retirement Withdrawals' color='FFA056'><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='0.0' /><set value='185936.0' /><set value='191514.0' /><set value='197260.0' /><set value='203177.0' /><set value='209273.0' /><set value='215551.0' /><set value='222017.0' /><set value='228678.0' /><set value='162853.0' /></dataset></chart>"); // --> </script> <table class='pure-table pure-table-bordered' role='grid'><tr><th scope="col">Age</th><th scope="col">Salary @ 3.0%</th><th scope="col">Beginning Retirement Balance</th><th scope="col">Interest<br/>Pre-Ret 8.0%<br/>Post-Ret 8.0%</th><th scope="col">Current Savings</th><th scope="col">Desired Retirement Income <br/>75.0%</th><th scope="col">Pension Income</th><th scope="col">Social Security Income</th><th scope="col">Retirement Account Withdrawals</th><th scope="col">Ending Retirement Balance</th></tr><tr><td role="rowheader" scope="row">25</td><td>$76,000</td><td>$22,000</td><td>$1,760</td><td>$3,000</td><td>$0</td><td>$0</td><td>$0</td><td>$0</td><td>$26,760</td></tr><tr><td role="rowheader" scope="row">26</td><td>78,280</td><td>26,760</td><td>2,141</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>31,901</td></tr><tr><td role="rowheader" scope="row">27</td><td>80,628</td><td>31,901</td><td>2,552</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>37,453</td></tr><tr><td role="rowheader" scope="row">28</td><td>83,047</td><td>37,453</td><td>2,996</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>43,449</td></tr><tr><td role="rowheader" scope="row">29</td><td>85,539</td><td>43,449</td><td>3,476</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>49,925</td></tr><tr><td role="rowheader" scope="row">30</td><td>88,105</td><td>49,925</td><td>3,994</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>56,919</td></tr><tr><td role="rowheader" scope="row">31</td><td>90,748</td><td>56,919</td><td>4,554</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>64,473</td></tr><tr><td role="rowheader" scope="row">32</td><td>93,470</td><td>64,473</td><td>5,158</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>72,630</td></tr><tr><td role="rowheader" scope="row">33</td><td>96,275</td><td>72,630</td><td>5,810</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>81,441</td></tr><tr><td role="rowheader" scope="row">34</td><td>99,163</td><td>81,441</td><td>6,515</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>90,956</td></tr><tr><td role="rowheader" scope="row">35</td><td>102,138</td><td>90,956</td><td>7,276</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>101,233</td></tr><tr><td role="rowheader" scope="row">36</td><td>105,202</td><td>101,233</td><td>8,099</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>112,331</td></tr><tr><td role="rowheader" scope="row">37</td><td>108,358</td><td>112,331</td><td>8,986</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>124,318</td></tr><tr><td role="rowheader" scope="row">38</td><td>111,609</td><td>124,318</td><td>9,945</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>137,263</td></tr><tr><td role="rowheader" scope="row">39</td><td>114,957</td><td>137,263</td><td>10,981</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>151,244</td></tr><tr><td role="rowheader" scope="row">40</td><td>118,406</td><td>151,244</td><td>12,100</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>166,344</td></tr><tr><td role="rowheader" scope="row">41</td><td>121,958</td><td>166,344</td><td>13,307</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>182,651</td></tr><tr><td role="rowheader" scope="row">42</td><td>125,616</td><td>182,651</td><td>14,612</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>200,263</td></tr><tr><td role="rowheader" scope="row">43</td><td>129,385</td><td>200,263</td><td>16,021</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>219,284</td></tr><tr><td role="rowheader" scope="row">44</td><td>133,266</td><td>219,284</td><td>17,543</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>239,827</td></tr><tr><td role="rowheader" scope="row">45</td><td>137,264</td><td>239,827</td><td>19,186</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>262,013</td></tr><tr><td role="rowheader" scope="row">46</td><td>141,382</td><td>262,013</td><td>20,961</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>285,974</td></tr><tr><td role="rowheader" scope="row">47</td><td>145,624</td><td>285,974</td><td>22,878</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>311,852</td></tr><tr><td role="rowheader" scope="row">48</td><td>149,993</td><td>311,852</td><td>24,948</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>339,800</td></tr><tr><td role="rowheader" scope="row">49</td><td>154,492</td><td>339,800</td><td>27,184</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>369,984</td></tr><tr><td role="rowheader" scope="row">50</td><td>159,127</td><td>369,984</td><td>29,599</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>402,583</td></tr><tr><td role="rowheader" scope="row">51</td><td>163,901</td><td>402,583</td><td>32,207</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>437,790</td></tr><tr><td role="rowheader" scope="row">52</td><td>168,818</td><td>437,790</td><td>35,023</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>475,813</td></tr><tr><td role="rowheader" scope="row">53</td><td>173,883</td><td>475,813</td><td>38,065</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>516,878</td></tr><tr><td role="rowheader" scope="row">54</td><td>179,099</td><td>516,878</td><td>41,350</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>561,228</td></tr><tr><td role="rowheader" scope="row">55</td><td>184,472</td><td>561,228</td><td>44,898</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>609,126</td></tr><tr><td role="rowheader" scope="row">56</td><td>190,006</td><td>609,126</td><td>48,730</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>660,856</td></tr><tr><td role="rowheader" scope="row">57</td><td>195,706</td><td>660,856</td><td>52,869</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>716,725</td></tr><tr><td role="rowheader" scope="row">58</td><td>201,577</td><td>716,725</td><td>57,338</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>777,063</td></tr><tr><td role="rowheader" scope="row">59</td><td>207,625</td><td>777,063</td><td>62,165</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>842,228</td></tr><tr><td role="rowheader" scope="row">60</td><td>213,854</td><td>842,228</td><td>67,378</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>912,606</td></tr><tr><td role="rowheader" scope="row">61</td><td>220,269</td><td>912,606</td><td>73,008</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>988,615</td></tr><tr><td role="rowheader" scope="row">62</td><td>226,877</td><td>988,615</td><td>79,089</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>1,070,704</td></tr><tr><td role="rowheader" scope="row">63</td><td>233,684</td><td>1,070,704</td><td>85,656</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>1,159,360</td></tr><tr><td role="rowheader" scope="row">64</td><td>240,694</td><td>1,159,360</td><td>92,749</td><td>3,000</td><td>0</td><td>0</td><td>0</td><td>0</td><td>1,255,109</td></tr><tr><td role="rowheader" scope="row">65</td><td>0</td><td>1,255,109</td><td>100,409</td><td>0</td><td>185,936</td><td>0</td><td>0</td><td>185,936</td><td>1,169,582</td></tr><tr><td role="rowheader" scope="row">66</td><td>0</td><td>1,169,582</td><td>93,567</td><td>0</td><td>191,514</td><td>0</td><td>0</td><td>191,514</td><td>1,071,634</td></tr><tr><td role="rowheader" scope="row">67</td><td>0</td><td>1,071,634</td><td>85,731</td><td>0</td><td>197,260</td><td>0</td><td>0</td><td>197,260</td><td>960,105</td></tr><tr><td role="rowheader" scope="row">68</td><td>0</td><td>960,105</td><td>76,808</td><td>0</td><td>203,177</td><td>0</td><td>0</td><td>203,177</td><td>833,736</td></tr><tr><td role="rowheader" scope="row">69</td><td>0</td><td>833,736</td><td>66,699</td><td>0</td><td>209,273</td><td>0</td><td>0</td><td>209,273</td><td>691,162</td></tr><tr><td role="rowheader" scope="row">70</td><td>0</td><td>691,162</td><td>55,293</td><td>0</td><td>215,551</td><td>0</td><td>0</td><td>215,551</td><td>530,904</td></tr><tr><td role="rowheader" scope="row">71</td><td>0</td><td>530,904</td><td>42,472</td><td>0</td><td>222,017</td><td>0</td><td>0</td><td>222,017</td><td>351,359</td></tr><tr><td role="rowheader" scope="row">72</td><td>0</td><td>351,359</td><td>28,109</td><td>0</td><td>228,678</td><td>0</td><td>0</td><td>228,678</td><td>150,789</td></tr><tr><td role="rowheader" scope="row">73</td><td>0</td><td>150,789</td><td>12,063</td><td>0</td><td>235,538</td><td>0</td><td>0</td><td>162,853</td><td>0</td></tr><tr><td role="rowheader" scope="row">74</td><td>0</td><td>0</td><td>0</td><td>0</td><td>242,605</td><td>0</td><td>0</td><td>0</td><td>0</td></tr><tr><td role="rowheader" scope="row">75</td><td>0</td><td>0</td><td>0</td><td>0</td><td>249,883</td><td>0</td><td>0</td><td>0</td><td>0</td></tr><tr><td role="rowheader" scope="row">76</td><td>0</td><td>0</td><td>0</td><td>0</td><td>257,379</td><td>0</td><td>0</td><td>0</td><td>0</td></tr><tr><td role="rowheader" scope="row">77</td><td>0</td><td>0</td><td>0</td><td>0</td><td>265,100</td><td>0</td><td>0</td><td>0</td><td>0</td></tr><tr><td role="rowheader" scope="row">78</td><td>0</td><td>0</td><td>0</td><td>0</td><td>273,054</td><td>0</td><td>0</td><td>0</td><td>0</td></tr><tr><td role="rowheader" scope="row">79</td><td>0</td><td>0</td><td>0</td><td>0</td><td>281,245</td><td>0</td><td>0</td><td>0</td><td>0</td></tr><tr><td role="rowheader" scope="row">80</td><td>0</td><td>0</td><td>0</td><td>0</td><td>289,682</td><td>0</td><td>0</td><td>0</td><td>0</td></tr><tr><td role="rowheader" scope="row">81</td><td>0</td><td>0</td><td>0</td><td>0</td><td>298,373</td><td>0</td><td>0</td><td>0</td><td>0</td></tr><tr><td role="rowheader" scope="row">82</td><td>0</td><td>0</td><td>0</td><td>0</td><td>307,324</td><td>0</td><td>0</td><td>0</td><td>0</td></tr><tr><td role="rowheader" scope="row">83</td><td>0</td><td>0</td><td>0</td><td>0</td><td>316,544</td><td>0</td><td>0</td><td>0</td><td>0</td></tr><tr><td role="rowheader" scope="row">84</td><td>0</td><td>0</td><td>0</td><td>0</td><td>326,040</td><td>0</td><td>0</td><td>0</td><td>0</td></tr></table>