Your money will last approximately 14 years with systematic withdrawals totalling $828,814. <div id="chart1Container">Chart will load here</div> <script type="text/javascript"> <!-- var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" ); myChart1.setXMLData("<chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Lump Sum Savings Detail' xAxisName='Year' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='ffffff' showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'><categories><category label='1' /><category label='' /><category label='3' /><category label='' /><category label='5' /><category label='' /><category label='7' /><category label='' /><category label='9' /><category label='' /><category label='11' /><category label='' /><category label='13' /><category label='' /></categories><dataset seriesName='After-tax Interest' color='33A3C1'><set value='31188.0' /><set value='29372.0' /><set value='27484.0' /><set value='25521.0' /><set value='23481.0' /><set value='21359.0' /><set value='19152.0' /><set value='16859.0' /><set value='14474.0' /><set value='11994.0' /><set value='9416.0' /><set value='6736.0' /><set value='3949.0' /><set value='1083.0' /></dataset><dataset seriesName='Withdrawals' color='FFA056'><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-60000.0' /><set value='-48814.0' /></dataset><dataset seriesName='Balance' color='3CA899'><set value='604327.0' /><set value='567237.0' /><set value='528675.0' /><set value='488582.0' /><set value='446897.0' /><set value='403556.0' /><set value='358495.0' /><set value='311645.0' /><set value='262934.0' /><set value='212290.0' /><set value='159635.0' /><set value='104889.0' /><set value='47969.0' /><set value='0.0' /></dataset></chart>"); // --> </script> <table class='pure-table pure-table-bordered' role='grid'><tr><th scope="col">Month</th><th scope="col">Beginning Balance</th><th scope="col">Annual Interest @ 5.00%</th><th scope="col">Taxes @ 22.00%</th><th scope="col">Withdrawals</th><th scope="col">Ending Balance</th></tr><tr><td role="rowheader" scope="row">1</td><td>$640,000</td><td>$2,667</td><td>$587</td><td>$-5,000</td><td>$637,080</td></tr><tr><td role="rowheader" scope="row">2</td><td>637,080</td><td>2,654</td><td>584</td><td>-5,000</td><td>634,151</td></tr><tr><td role="rowheader" scope="row">3</td><td>634,151</td><td>2,642</td><td>581</td><td>-5,000</td><td>631,211</td></tr><tr><td role="rowheader" scope="row">4</td><td>631,211</td><td>2,630</td><td>579</td><td>-5,000</td><td>628,263</td></tr><tr><td role="rowheader" scope="row">5</td><td>628,263</td><td>2,618</td><td>576</td><td>-5,000</td><td>625,305</td></tr><tr><td role="rowheader" scope="row">6</td><td>625,305</td><td>2,605</td><td>573</td><td>-5,000</td><td>622,337</td></tr><tr><td role="rowheader" scope="row">7</td><td>622,337</td><td>2,593</td><td>570</td><td>-5,000</td><td>619,360</td></tr><tr><td role="rowheader" scope="row">8</td><td>619,360</td><td>2,581</td><td>568</td><td>-5,000</td><td>616,373</td></tr><tr><td role="rowheader" scope="row">9</td><td>616,373</td><td>2,568</td><td>565</td><td>-5,000</td><td>613,376</td></tr><tr><td role="rowheader" scope="row">10</td><td>613,376</td><td>2,556</td><td>562</td><td>-5,000</td><td>610,369</td></tr><tr><td role="rowheader" scope="row">11</td><td>610,369</td><td>2,543</td><td>560</td><td>-5,000</td><td>607,353</td></tr><tr><td role="rowheader" scope="row">12</td><td>607,353</td><td>2,531</td><td>557</td><td>-5,000</td><td>604,327</td></tr><tr><td role="rowheader" scope="row">13</td><td>604,327</td><td>2,518</td><td>554</td><td>-5,000</td><td>601,291</td></tr><tr><td role="rowheader" scope="row">14</td><td>601,291</td><td>2,505</td><td>551</td><td>-5,000</td><td>598,245</td></tr><tr><td role="rowheader" scope="row">15</td><td>598,245</td><td>2,493</td><td>548</td><td>-5,000</td><td>595,189</td></tr><tr><td role="rowheader" scope="row">16</td><td>595,189</td><td>2,480</td><td>546</td><td>-5,000</td><td>592,124</td></tr><tr><td role="rowheader" scope="row">17</td><td>592,124</td><td>2,467</td><td>543</td><td>-5,000</td><td>589,048</td></tr><tr><td role="rowheader" scope="row">18</td><td>589,048</td><td>2,454</td><td>540</td><td>-5,000</td><td>585,963</td></tr><tr><td role="rowheader" scope="row">19</td><td>585,963</td><td>2,442</td><td>537</td><td>-5,000</td><td>582,867</td></tr><tr><td role="rowheader" scope="row">20</td><td>582,867</td><td>2,429</td><td>534</td><td>-5,000</td><td>579,761</td></tr><tr><td role="rowheader" scope="row">21</td><td>579,761</td><td>2,416</td><td>531</td><td>-5,000</td><td>576,645</td></tr><tr><td role="rowheader" scope="row">22</td><td>576,645</td><td>2,403</td><td>529</td><td>-5,000</td><td>573,520</td></tr><tr><td role="rowheader" scope="row">23</td><td>573,520</td><td>2,390</td><td>526</td><td>-5,000</td><td>570,384</td></tr><tr><td role="rowheader" scope="row">24</td><td>570,384</td><td>2,377</td><td>523</td><td>-5,000</td><td>567,237</td></tr><tr><td role="rowheader" scope="row">25</td><td>567,237</td><td>2,363</td><td>520</td><td>-5,000</td><td>564,081</td></tr><tr><td role="rowheader" scope="row">26</td><td>564,081</td><td>2,350</td><td>517</td><td>-5,000</td><td>560,914</td></tr><tr><td role="rowheader" scope="row">27</td><td>560,914</td><td>2,337</td><td>514</td><td>-5,000</td><td>557,737</td></tr><tr><td role="rowheader" scope="row">28</td><td>557,737</td><td>2,324</td><td>511</td><td>-5,000</td><td>554,550</td></tr><tr><td role="rowheader" scope="row">29</td><td>554,550</td><td>2,311</td><td>508</td><td>-5,000</td><td>551,352</td></tr><tr><td role="rowheader" scope="row">30</td><td>551,352</td><td>2,297</td><td>505</td><td>-5,000</td><td>548,144</td></tr><tr><td role="rowheader" scope="row">31</td><td>548,144</td><td>2,284</td><td>502</td><td>-5,000</td><td>544,925</td></tr><tr><td role="rowheader" scope="row">32</td><td>544,925</td><td>2,271</td><td>500</td><td>-5,000</td><td>541,696</td></tr><tr><td role="rowheader" scope="row">33</td><td>541,696</td><td>2,257</td><td>497</td><td>-5,000</td><td>538,457</td></tr><tr><td role="rowheader" scope="row">34</td><td>538,457</td><td>2,244</td><td>494</td><td>-5,000</td><td>535,207</td></tr><tr><td role="rowheader" scope="row">35</td><td>535,207</td><td>2,230</td><td>491</td><td>-5,000</td><td>531,946</td></tr><tr><td role="rowheader" scope="row">36</td><td>531,946</td><td>2,216</td><td>488</td><td>-5,000</td><td>528,675</td></tr><tr><td role="rowheader" scope="row">37</td><td>528,675</td><td>2,203</td><td>485</td><td>-5,000</td><td>525,393</td></tr><tr><td role="rowheader" scope="row">38</td><td>525,393</td><td>2,189</td><td>482</td><td>-5,000</td><td>522,101</td></tr><tr><td role="rowheader" scope="row">39</td><td>522,101</td><td>2,175</td><td>479</td><td>-5,000</td><td>518,798</td></tr><tr><td role="rowheader" scope="row">40</td><td>518,798</td><td>2,162</td><td>476</td><td>-5,000</td><td>515,484</td></tr><tr><td role="rowheader" scope="row">41</td><td>515,484</td><td>2,148</td><td>473</td><td>-5,000</td><td>512,159</td></tr><tr><td role="rowheader" scope="row">42</td><td>512,159</td><td>2,134</td><td>469</td><td>-5,000</td><td>508,824</td></tr><tr><td role="rowheader" scope="row">43</td><td>508,824</td><td>2,120</td><td>466</td><td>-5,000</td><td>505,477</td></tr><tr><td role="rowheader" scope="row">44</td><td>505,477</td><td>2,106</td><td>463</td><td>-5,000</td><td>502,120</td></tr><tr><td role="rowheader" scope="row">45</td><td>502,120</td><td>2,092</td><td>460</td><td>-5,000</td><td>498,752</td></tr><tr><td role="rowheader" scope="row">46</td><td>498,752</td><td>2,078</td><td>457</td><td>-5,000</td><td>495,373</td></tr><tr><td role="rowheader" scope="row">47</td><td>495,373</td><td>2,064</td><td>454</td><td>-5,000</td><td>491,983</td></tr><tr><td role="rowheader" scope="row">48</td><td>491,983</td><td>2,050</td><td>451</td><td>-5,000</td><td>488,582</td></tr><tr><td role="rowheader" scope="row">49</td><td>488,582</td><td>2,036</td><td>448</td><td>-5,000</td><td>485,170</td></tr><tr><td role="rowheader" scope="row">50</td><td>485,170</td><td>2,022</td><td>445</td><td>-5,000</td><td>481,746</td></tr><tr><td role="rowheader" scope="row">51</td><td>481,746</td><td>2,007</td><td>442</td><td>-5,000</td><td>478,312</td></tr><tr><td role="rowheader" scope="row">52</td><td>478,312</td><td>1,993</td><td>438</td><td>-5,000</td><td>474,867</td></tr><tr><td role="rowheader" scope="row">53</td><td>474,867</td><td>1,979</td><td>435</td><td>-5,000</td><td>471,410</td></tr><tr><td role="rowheader" scope="row">54</td><td>471,410</td><td>1,964</td><td>432</td><td>-5,000</td><td>467,942</td></tr><tr><td role="rowheader" scope="row">55</td><td>467,942</td><td>1,950</td><td>429</td><td>-5,000</td><td>464,463</td></tr><tr><td role="rowheader" scope="row">56</td><td>464,463</td><td>1,935</td><td>426</td><td>-5,000</td><td>460,972</td></tr><tr><td role="rowheader" scope="row">57</td><td>460,972</td><td>1,921</td><td>423</td><td>-5,000</td><td>457,471</td></tr><tr><td role="rowheader" scope="row">58</td><td>457,471</td><td>1,906</td><td>419</td><td>-5,000</td><td>453,957</td></tr><tr><td role="rowheader" scope="row">59</td><td>453,957</td><td>1,891</td><td>416</td><td>-5,000</td><td>450,433</td></tr><tr><td role="rowheader" scope="row">60</td><td>450,433</td><td>1,877</td><td>413</td><td>-5,000</td><td>446,897</td></tr><tr><td role="rowheader" scope="row">61</td><td>446,897</td><td>1,862</td><td>410</td><td>-5,000</td><td>443,349</td></tr><tr><td role="rowheader" scope="row">62</td><td>443,349</td><td>1,847</td><td>406</td><td>-5,000</td><td>439,790</td></tr><tr><td role="rowheader" scope="row">63</td><td>439,790</td><td>1,832</td><td>403</td><td>-5,000</td><td>436,219</td></tr><tr><td role="rowheader" scope="row">64</td><td>436,219</td><td>1,818</td><td>400</td><td>-5,000</td><td>432,637</td></tr><tr><td role="rowheader" scope="row">65</td><td>432,637</td><td>1,803</td><td>397</td><td>-5,000</td><td>429,043</td></tr><tr><td role="rowheader" scope="row">66</td><td>429,043</td><td>1,788</td><td>393</td><td>-5,000</td><td>425,437</td></tr><tr><td role="rowheader" scope="row">67</td><td>425,437</td><td>1,773</td><td>390</td><td>-5,000</td><td>421,820</td></tr><tr><td role="rowheader" scope="row">68</td><td>421,820</td><td>1,758</td><td>387</td><td>-5,000</td><td>418,191</td></tr><tr><td role="rowheader" scope="row">69</td><td>418,191</td><td>1,742</td><td>383</td><td>-5,000</td><td>414,550</td></tr><tr><td role="rowheader" scope="row">70</td><td>414,550</td><td>1,727</td><td>380</td><td>-5,000</td><td>410,897</td></tr><tr><td role="rowheader" scope="row">71</td><td>410,897</td><td>1,712</td><td>377</td><td>-5,000</td><td>407,233</td></tr><tr><td role="rowheader" scope="row">72</td><td>407,233</td><td>1,697</td><td>373</td><td>-5,000</td><td>403,556</td></tr><tr><td role="rowheader" scope="row">73</td><td>403,556</td><td>1,681</td><td>370</td><td>-5,000</td><td>399,868</td></tr><tr><td role="rowheader" scope="row">74</td><td>399,868</td><td>1,666</td><td>367</td><td>-5,000</td><td>396,167</td></tr><tr><td role="rowheader" scope="row">75</td><td>396,167</td><td>1,651</td><td>363</td><td>-5,000</td><td>392,455</td></tr><tr><td role="rowheader" scope="row">76</td><td>392,455</td><td>1,635</td><td>360</td><td>-5,000</td><td>388,730</td></tr><tr><td role="rowheader" scope="row">77</td><td>388,730</td><td>1,620</td><td>356</td><td>-5,000</td><td>384,994</td></tr><tr><td role="rowheader" scope="row">78</td><td>384,994</td><td>1,604</td><td>353</td><td>-5,000</td><td>381,245</td></tr><tr><td role="rowheader" scope="row">79</td><td>381,245</td><td>1,589</td><td>349</td><td>-5,000</td><td>377,484</td></tr><tr><td role="rowheader" scope="row">80</td><td>377,484</td><td>1,573</td><td>346</td><td>-5,000</td><td>373,711</td></tr><tr><td role="rowheader" scope="row">81</td><td>373,711</td><td>1,557</td><td>343</td><td>-5,000</td><td>369,925</td></tr><tr><td role="rowheader" scope="row">82</td><td>369,925</td><td>1,541</td><td>339</td><td>-5,000</td><td>366,128</td></tr><tr><td role="rowheader" scope="row">83</td><td>366,128</td><td>1,526</td><td>336</td><td>-5,000</td><td>362,318</td></tr><tr><td role="rowheader" scope="row">84</td><td>362,318</td><td>1,510</td><td>332</td><td>-5,000</td><td>358,495</td></tr><tr><td role="rowheader" scope="row">85</td><td>358,495</td><td>1,494</td><td>329</td><td>-5,000</td><td>354,660</td></tr><tr><td role="rowheader" scope="row">86</td><td>354,660</td><td>1,478</td><td>325</td><td>-5,000</td><td>350,813</td></tr><tr><td role="rowheader" scope="row">87</td><td>350,813</td><td>1,462</td><td>322</td><td>-5,000</td><td>346,953</td></tr><tr><td role="rowheader" scope="row">88</td><td>346,953</td><td>1,446</td><td>318</td><td>-5,000</td><td>343,081</td></tr><tr><td role="rowheader" scope="row">89</td><td>343,081</td><td>1,430</td><td>314</td><td>-5,000</td><td>339,196</td></tr><tr><td role="rowheader" scope="row">90</td><td>339,196</td><td>1,413</td><td>311</td><td>-5,000</td><td>335,298</td></tr><tr><td role="rowheader" scope="row">91</td><td>335,298</td><td>1,397</td><td>307</td><td>-5,000</td><td>331,388</td></tr><tr><td role="rowheader" scope="row">92</td><td>331,388</td><td>1,381</td><td>304</td><td>-5,000</td><td>327,465</td></tr><tr><td role="rowheader" scope="row">93</td><td>327,465</td><td>1,364</td><td>300</td><td>-5,000</td><td>323,529</td></tr><tr><td role="rowheader" scope="row">94</td><td>323,529</td><td>1,348</td><td>297</td><td>-5,000</td><td>319,581</td></tr><tr><td role="rowheader" scope="row">95</td><td>319,581</td><td>1,332</td><td>293</td><td>-5,000</td><td>315,619</td></tr><tr><td role="rowheader" scope="row">96</td><td>315,619</td><td>1,315</td><td>289</td><td>-5,000</td><td>311,645</td></tr><tr><td role="rowheader" scope="row">97</td><td>311,645</td><td>1,299</td><td>286</td><td>-5,000</td><td>307,658</td></tr><tr><td role="rowheader" scope="row">98</td><td>307,658</td><td>1,282</td><td>282</td><td>-5,000</td><td>303,658</td></tr><tr><td role="rowheader" scope="row">99</td><td>303,658</td><td>1,265</td><td>278</td><td>-5,000</td><td>299,645</td></tr><tr><td role="rowheader" scope="row">100</td><td>299,645</td><td>1,249</td><td>275</td><td>-5,000</td><td>295,618</td></tr><tr><td role="rowheader" scope="row">101</td><td>295,618</td><td>1,232</td><td>271</td><td>-5,000</td><td>291,579</td></tr><tr><td role="rowheader" scope="row">102</td><td>291,579</td><td>1,215</td><td>267</td><td>-5,000</td><td>287,527</td></tr><tr><td role="rowheader" scope="row">103</td><td>287,527</td><td>1,198</td><td>264</td><td>-5,000</td><td>283,461</td></tr><tr><td role="rowheader" scope="row">104</td><td>283,461</td><td>1,181</td><td>260</td><td>-5,000</td><td>279,382</td></tr><tr><td role="rowheader" scope="row">105</td><td>279,382</td><td>1,164</td><td>256</td><td>-5,000</td><td>275,290</td></tr><tr><td role="rowheader" scope="row">106</td><td>275,290</td><td>1,147</td><td>252</td><td>-5,000</td><td>271,185</td></tr><tr><td role="rowheader" scope="row">107</td><td>271,185</td><td>1,130</td><td>249</td><td>-5,000</td><td>267,067</td></tr><tr><td role="rowheader" scope="row">108</td><td>267,067</td><td>1,113</td><td>245</td><td>-5,000</td><td>262,934</td></tr><tr><td role="rowheader" scope="row">109</td><td>262,934</td><td>1,096</td><td>241</td><td>-5,000</td><td>258,789</td></tr><tr><td role="rowheader" scope="row">110</td><td>258,789</td><td>1,078</td><td>237</td><td>-5,000</td><td>254,630</td></tr><tr><td role="rowheader" scope="row">111</td><td>254,630</td><td>1,061</td><td>233</td><td>-5,000</td><td>250,458</td></tr><tr><td role="rowheader" scope="row">112</td><td>250,458</td><td>1,044</td><td>230</td><td>-5,000</td><td>246,272</td></tr><tr><td role="rowheader" scope="row">113</td><td>246,272</td><td>1,026</td><td>226</td><td>-5,000</td><td>242,072</td></tr><tr><td role="rowheader" scope="row">114</td><td>242,072</td><td>1,009</td><td>222</td><td>-5,000</td><td>237,859</td></tr><tr><td role="rowheader" scope="row">115</td><td>237,859</td><td>991</td><td>218</td><td>-5,000</td><td>233,632</td></tr><tr><td role="rowheader" scope="row">116</td><td>233,632</td><td>973</td><td>214</td><td>-5,000</td><td>229,391</td></tr><tr><td role="rowheader" scope="row">117</td><td>229,391</td><td>956</td><td>210</td><td>-5,000</td><td>225,137</td></tr><tr><td role="rowheader" scope="row">118</td><td>225,137</td><td>938</td><td>206</td><td>-5,000</td><td>220,868</td></tr><tr><td role="rowheader" scope="row">119</td><td>220,868</td><td>920</td><td>202</td><td>-5,000</td><td>216,586</td></tr><tr><td role="rowheader" scope="row">120</td><td>216,586</td><td>902</td><td>199</td><td>-5,000</td><td>212,290</td></tr><tr><td role="rowheader" scope="row">121</td><td>212,290</td><td>885</td><td>195</td><td>-5,000</td><td>207,980</td></tr><tr><td role="rowheader" scope="row">122</td><td>207,980</td><td>867</td><td>191</td><td>-5,000</td><td>203,656</td></tr><tr><td role="rowheader" scope="row">123</td><td>203,656</td><td>849</td><td>187</td><td>-5,000</td><td>199,318</td></tr><tr><td role="rowheader" scope="row">124</td><td>199,318</td><td>830</td><td>183</td><td>-5,000</td><td>194,966</td></tr><tr><td role="rowheader" scope="row">125</td><td>194,966</td><td>812</td><td>179</td><td>-5,000</td><td>190,599</td></tr><tr><td role="rowheader" scope="row">126</td><td>190,599</td><td>794</td><td>175</td><td>-5,000</td><td>186,219</td></tr><tr><td role="rowheader" scope="row">127</td><td>186,219</td><td>776</td><td>171</td><td>-5,000</td><td>181,824</td></tr><tr><td role="rowheader" scope="row">128</td><td>181,824</td><td>758</td><td>167</td><td>-5,000</td><td>177,415</td></tr><tr><td role="rowheader" scope="row">129</td><td>177,415</td><td>739</td><td>163</td><td>-5,000</td><td>172,991</td></tr><tr><td role="rowheader" scope="row">130</td><td>172,991</td><td>721</td><td>159</td><td>-5,000</td><td>168,554</td></tr><tr><td role="rowheader" scope="row">131</td><td>168,554</td><td>702</td><td>155</td><td>-5,000</td><td>164,101</td></tr><tr><td role="rowheader" scope="row">132</td><td>164,101</td><td>684</td><td>150</td><td>-5,000</td><td>159,635</td></tr><tr><td role="rowheader" scope="row">133</td><td>159,635</td><td>665</td><td>146</td><td>-5,000</td><td>155,154</td></tr><tr><td role="rowheader" scope="row">134</td><td>155,154</td><td>646</td><td>142</td><td>-5,000</td><td>150,658</td></tr><tr><td role="rowheader" scope="row">135</td><td>150,658</td><td>628</td><td>138</td><td>-5,000</td><td>146,147</td></tr><tr><td role="rowheader" scope="row">136</td><td>146,147</td><td>609</td><td>134</td><td>-5,000</td><td>141,622</td></tr><tr><td role="rowheader" scope="row">137</td><td>141,622</td><td>590</td><td>130</td><td>-5,000</td><td>137,083</td></tr><tr><td role="rowheader" scope="row">138</td><td>137,083</td><td>571</td><td>126</td><td>-5,000</td><td>132,528</td></tr><tr><td role="rowheader" scope="row">139</td><td>132,528</td><td>552</td><td>121</td><td>-5,000</td><td>127,959</td></tr><tr><td role="rowheader" scope="row">140</td><td>127,959</td><td>533</td><td>117</td><td>-5,000</td><td>123,375</td></tr><tr><td role="rowheader" scope="row">141</td><td>123,375</td><td>514</td><td>113</td><td>-5,000</td><td>118,776</td></tr><tr><td role="rowheader" scope="row">142</td><td>118,776</td><td>495</td><td>109</td><td>-5,000</td><td>114,162</td></tr><tr><td role="rowheader" scope="row">143</td><td>114,162</td><td>476</td><td>105</td><td>-5,000</td><td>109,533</td></tr><tr><td role="rowheader" scope="row">144</td><td>109,533</td><td>456</td><td>100</td><td>-5,000</td><td>104,889</td></tr><tr><td role="rowheader" scope="row">145</td><td>104,889</td><td>437</td><td>96</td><td>-5,000</td><td>100,230</td></tr><tr><td role="rowheader" scope="row">146</td><td>100,230</td><td>418</td><td>92</td><td>-5,000</td><td>95,555</td></tr><tr><td role="rowheader" scope="row">147</td><td>95,555</td><td>398</td><td>88</td><td>-5,000</td><td>90,866</td></tr><tr><td role="rowheader" scope="row">148</td><td>90,866</td><td>379</td><td>83</td><td>-5,000</td><td>86,161</td></tr><tr><td role="rowheader" scope="row">149</td><td>86,161</td><td>359</td><td>79</td><td>-5,000</td><td>81,441</td></tr><tr><td role="rowheader" scope="row">150</td><td>81,441</td><td>339</td><td>75</td><td>-5,000</td><td>76,706</td></tr><tr><td role="rowheader" scope="row">151</td><td>76,706</td><td>320</td><td>70</td><td>-5,000</td><td>71,955</td></tr><tr><td role="rowheader" scope="row">152</td><td>71,955</td><td>300</td><td>66</td><td>-5,000</td><td>67,189</td></tr><tr><td role="rowheader" scope="row">153</td><td>67,189</td><td>280</td><td>62</td><td>-5,000</td><td>62,408</td></tr><tr><td role="rowheader" scope="row">154</td><td>62,408</td><td>260</td><td>57</td><td>-5,000</td><td>57,610</td></tr><tr><td role="rowheader" scope="row">155</td><td>57,610</td><td>240</td><td>53</td><td>-5,000</td><td>52,798</td></tr><tr><td role="rowheader" scope="row">156</td><td>52,798</td><td>220</td><td>48</td><td>-5,000</td><td>47,969</td></tr><tr><td role="rowheader" scope="row">157</td><td>47,969</td><td>200</td><td>44</td><td>-5,000</td><td>43,125</td></tr><tr><td role="rowheader" scope="row">158</td><td>43,125</td><td>180</td><td>40</td><td>-5,000</td><td>38,265</td></tr><tr><td role="rowheader" scope="row">159</td><td>38,265</td><td>159</td><td>35</td><td>-5,000</td><td>33,390</td></tr><tr><td role="rowheader" scope="row">160</td><td>33,390</td><td>139</td><td>31</td><td>-5,000</td><td>28,498</td></tr><tr><td role="rowheader" scope="row">161</td><td>28,498</td><td>119</td><td>26</td><td>-5,000</td><td>23,591</td></tr><tr><td role="rowheader" scope="row">162</td><td>23,591</td><td>98</td><td>22</td><td>-5,000</td><td>18,667</td></tr><tr><td role="rowheader" scope="row">163</td><td>18,667</td><td>78</td><td>17</td><td>-5,000</td><td>13,728</td></tr><tr><td role="rowheader" scope="row">164</td><td>13,728</td><td>57</td><td>13</td><td>-5,000</td><td>8,773</td></tr><tr><td role="rowheader" scope="row">165</td><td>8,773</td><td>37</td><td>8</td><td>-5,000</td><td>3,801</td></tr><tr><td role="rowheader" scope="row">166</td><td>3,801</td><td>16</td><td>3</td><td>-3,814</td><td>0</td></tr></table>