<?xml version="1.0" encoding="UTF-8"?>
<calcxmlResponse xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="http://host3.calcxml.com/schema/1.3/calcxmlResponse.xsd" version="1.3"><htmlValues><responseText>Based on the terms of your Share Certificate it appears that you will accumulate $488,822 before taxes over the next 48 months with an annual percentage yield (APY) of 4.178%.</responseText><chartUrl>&#xD;&lt;div id="chart1Container"&gt;Chart will load here&lt;/div&gt;&#xD;&lt;script type="text/javascript"&gt;&#xD;&lt;!--&#xD;var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" );&#xD;myChart1.setXMLData("&lt;chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Share Certificate Growth' xAxisName='Years' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='ffffff'  showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'&gt;&lt;categories&gt;&lt;category label='1' /&gt;&lt;category label='2' /&gt;&lt;category label='3' /&gt;&lt;category label='4' /&gt;&lt;/categories&gt;&lt;dataset seriesName='Dividend Earned'&gt;&lt;set value='17338.0' /&gt;&lt;set value='18063.0' /&gt;&lt;set value='18817.0' /&gt;&lt;set value='19604.0' /&gt;&lt;/dataset&gt;&lt;dataset seriesName='Taxes Due'&gt;&lt;set value='4335.0' /&gt;&lt;set value='4516.0' /&gt;&lt;set value='4704.0' /&gt;&lt;set value='4901.0' /&gt;&lt;/dataset&gt;&lt;/chart&gt;");&#xD;// --&gt;&#xD;&lt;/script&gt;&#xD;</chartUrl><htmlDataTable>&lt;table class='pure-table pure-table-bordered' role='grid'&gt;&lt;tr&gt;&lt;th scope="col"&gt;Year&lt;/th&gt;&lt;th scope="col"&gt;Beginning Balance&lt;/th&gt;&lt;th scope="col"&gt;Dividend @ 4.10%&lt;/th&gt;&lt;th scope="col"&gt;Ending Balance&lt;/th&gt;&lt;th scope="col"&gt;Taxes Due @ 25.00%&lt;/th&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;1&lt;/td&gt;&lt;td&gt;$415,000&lt;/td&gt;&lt;td&gt;$17,338&lt;/td&gt;&lt;td&gt;$428,004&lt;/td&gt;&lt;td&gt;$4,335&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;2&lt;/td&gt;&lt;td&gt;432,338&lt;/td&gt;&lt;td&gt;18,063&lt;/td&gt;&lt;td&gt;445,886&lt;/td&gt;&lt;td&gt;4,516&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;3&lt;/td&gt;&lt;td&gt;450,401&lt;/td&gt;&lt;td&gt;18,817&lt;/td&gt;&lt;td&gt;464,514&lt;/td&gt;&lt;td&gt;4,704&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;4&lt;/td&gt;&lt;td&gt;469,219&lt;/td&gt;&lt;td&gt;19,604&lt;/td&gt;&lt;td&gt;483,921&lt;/td&gt;&lt;td&gt;4,901&lt;/td&gt;&lt;/tr&gt;&lt;/table&gt;</htmlDataTable></htmlValues></calcxmlResponse>
