Congratulations!!! It appears that you have saved enough to meet your goal. In fact, it appears that at age 87 you will still have $318,461 in your retirement accounts. <div id="chart1Container">Chart will load here</div> <script type="text/javascript"> <!-- var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" ); myChart1.setXMLData("<chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Retirement Analysis' xAxisName='Your Age' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='ffffff' showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'><categories><category label='65' /><category label='' /><category label='' /><category label='68' /><category label='' /><category label='' /><category label='71' /><category label='' /><category label='' /><category label='74' /><category label='' /><category label='' /><category label='77' /><category label='' /><category label='' /><category label='80' /><category label='' /><category label='' /><category label='83' /><category label='' /><category label='' /><category label='86' /></categories><dataset seriesName='Retirement Balance'><set value='507150.0' /><set value='546788.0' /><set value='588407.0' /><set value='588865.0' /><set value='588476.0' /><set value='587174.0' /><set value='584884.0' /><set value='581531.0' /><set value='577032.0' /><set value='571301.0' /><set value='564245.0' /><set value='555769.0' /><set value='545768.0' /><set value='534133.0' /><set value='520748.0' /><set value='505492.0' /><set value='488234.0' /><set value='468838.0' /><set value='447157.0' /><set value='423038.0' /><set value='396319.0' /><set value='366828.0' /></dataset><dataset seriesName='Retirement Withdrawals'><set value='0.0' /><set value='0.0' /><set value='27583.0' /><set value='28411.0' /><set value='29263.0' /><set value='30141.0' /><set value='31045.0' /><set value='31977.0' /><set value='32936.0' /><set value='33924.0' /><set value='34942.0' /><set value='35990.0' /><set value='37070.0' /><set value='38182.0' /><set value='39327.0' /><set value='40507.0' /><set value='41722.0' /><set value='42974.0' /><set value='44263.0' /><set value='45591.0' /><set value='46959.0' /><set value='48368.0' /></dataset></chart>"); // --> </script> <table class='pure-table pure-table-bordered' role='grid'><tr><th scope="col">Age</th><th scope="col">Salary @ 3.0%</th><th scope="col">Beginning Retirement Balance</th><th scope="col">Interest<br/>Pre-Ret 5.0%<br/>Post-Ret 5.0%</th><th scope="col">Current Savings</th><th scope="col">Desired Retirement Income <br/>40.0%</th><th scope="col">Pension Income</th><th scope="col">Social Security Income</th><th scope="col">Retirement Account Withdrawals</th><th scope="col">Ending Retirement Balance</th></tr><tr><td role="rowheader" scope="row">65</td><td>$170,000</td><td>$483,000</td><td>$24,150</td><td>$13,600</td><td>$0</td><td>$0</td><td>$0</td><td>$0</td><td>$520,750</td></tr><tr><td role="rowheader" scope="row">66</td><td>175,100</td><td>520,750</td><td>26,038</td><td>13,600</td><td>0</td><td>0</td><td>0</td><td>0</td><td>560,388</td></tr><tr><td role="rowheader" scope="row">67</td><td>0</td><td>560,388</td><td>28,019</td><td>0</td><td>72,141</td><td>0</td><td>44,558</td><td>27,583</td><td>560,823</td></tr><tr><td role="rowheader" scope="row">68</td><td>0</td><td>560,823</td><td>28,041</td><td>0</td><td>74,305</td><td>0</td><td>45,895</td><td>28,411</td><td>560,454</td></tr><tr><td role="rowheader" scope="row">69</td><td>0</td><td>560,454</td><td>28,023</td><td>0</td><td>76,535</td><td>0</td><td>47,271</td><td>29,263</td><td>559,213</td></tr><tr><td role="rowheader" scope="row">70</td><td>0</td><td>559,213</td><td>27,961</td><td>0</td><td>78,831</td><td>0</td><td>48,690</td><td>30,141</td><td>557,033</td></tr><tr><td role="rowheader" scope="row">71</td><td>0</td><td>557,033</td><td>27,852</td><td>0</td><td>81,196</td><td>0</td><td>50,150</td><td>31,045</td><td>553,839</td></tr><tr><td role="rowheader" scope="row">72</td><td>0</td><td>553,839</td><td>27,692</td><td>0</td><td>83,631</td><td>0</td><td>51,655</td><td>31,977</td><td>549,554</td></tr><tr><td role="rowheader" scope="row">73</td><td>0</td><td>549,554</td><td>27,478</td><td>0</td><td>86,140</td><td>0</td><td>53,204</td><td>32,936</td><td>544,096</td></tr><tr><td role="rowheader" scope="row">74</td><td>0</td><td>544,096</td><td>27,205</td><td>0</td><td>88,725</td><td>0</td><td>54,800</td><td>33,924</td><td>537,377</td></tr><tr><td role="rowheader" scope="row">75</td><td>0</td><td>537,377</td><td>26,869</td><td>0</td><td>91,386</td><td>0</td><td>56,444</td><td>34,942</td><td>529,304</td></tr><tr><td role="rowheader" scope="row">76</td><td>0</td><td>529,304</td><td>26,465</td><td>0</td><td>94,128</td><td>0</td><td>58,138</td><td>35,990</td><td>519,779</td></tr><tr><td role="rowheader" scope="row">77</td><td>0</td><td>519,779</td><td>25,989</td><td>0</td><td>96,952</td><td>0</td><td>59,882</td><td>37,070</td><td>508,698</td></tr><tr><td role="rowheader" scope="row">78</td><td>0</td><td>508,698</td><td>25,435</td><td>0</td><td>99,860</td><td>0</td><td>61,678</td><td>38,182</td><td>495,951</td></tr><tr><td role="rowheader" scope="row">79</td><td>0</td><td>495,951</td><td>24,798</td><td>0</td><td>102,856</td><td>0</td><td>63,529</td><td>39,327</td><td>481,421</td></tr><tr><td role="rowheader" scope="row">80</td><td>0</td><td>481,421</td><td>24,071</td><td>0</td><td>105,942</td><td>0</td><td>65,435</td><td>40,507</td><td>464,985</td></tr><tr><td role="rowheader" scope="row">81</td><td>0</td><td>464,985</td><td>23,249</td><td>0</td><td>109,120</td><td>0</td><td>67,398</td><td>41,722</td><td>446,512</td></tr><tr><td role="rowheader" scope="row">82</td><td>0</td><td>446,512</td><td>22,326</td><td>0</td><td>112,394</td><td>0</td><td>69,420</td><td>42,974</td><td>425,863</td></tr><tr><td role="rowheader" scope="row">83</td><td>0</td><td>425,863</td><td>21,293</td><td>0</td><td>115,765</td><td>0</td><td>71,502</td><td>44,263</td><td>402,893</td></tr><tr><td role="rowheader" scope="row">84</td><td>0</td><td>402,893</td><td>20,145</td><td>0</td><td>119,238</td><td>0</td><td>73,647</td><td>45,591</td><td>377,447</td></tr><tr><td role="rowheader" scope="row">85</td><td>0</td><td>377,447</td><td>18,872</td><td>0</td><td>122,816</td><td>0</td><td>75,857</td><td>46,959</td><td>349,360</td></tr><tr><td role="rowheader" scope="row">86</td><td>0</td><td>349,360</td><td>17,468</td><td>0</td><td>126,500</td><td>0</td><td>78,132</td><td>48,368</td><td>318,461</td></tr></table>