Your money will last approximately 13 years with systematic withdrawals totalling $637,521. <div id="chart1Container">Chart will load here</div> <script type="text/javascript"> <!-- var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" ); myChart1.setXMLData("<chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Lump Sum Savings Detail' xAxisName='Year' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='ffffff' showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'><categories><category label='1' /><category label='' /><category label='3' /><category label='' /><category label='5' /><category label='' /><category label='7' /><category label='' /><category label='9' /><category label='' /><category label='11' /><category label='' /><category label='13' /><category label='' /></categories><dataset seriesName='After-tax Interest'><set value='24328.0' /><set value='22827.0' /><set value='21267.0' /><set value='19647.0' /><set value='17965.0' /><set value='16217.0' /><set value='14402.0' /><set value='12517.0' /><set value='10559.0' /><set value='8525.0' /><set value='6412.0' /><set value='4218.0' /><set value='1939.0' /><set value='125.0' /></dataset><dataset seriesName='Withdrawals'><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-48000.0' /><set value='-13521.0' /></dataset><dataset seriesName='Balance'><set value='470490.0' /><set value='439838.0' /><set value='408001.0' /><set value='374933.0' /><set value='340587.0' /><set value='304912.0' /><set value='267857.0' /><set value='229370.0' /><set value='189395.0' /><set value='147874.0' /><set value='104747.0' /><set value='59952.0' /><set value='13426.0' /><set value='0.0' /></dataset></chart>"); // --> </script> <table class='pure-table pure-table-bordered' role='grid'><tr><th scope="col">Month</th><th scope="col">Beginning Balance</th><th scope="col">Annual Interest @ 5.00%</th><th scope="col">Taxes @ 24.00%</th><th scope="col">Withdrawals</th><th scope="col">Ending Balance</th></tr><tr><td role="rowheader" scope="row">1</td><td>$500,000</td><td>$2,083</td><td>$500</td><td>$-4,000</td><td>$497,583</td></tr><tr><td role="rowheader" scope="row">2</td><td>497,583</td><td>2,073</td><td>498</td><td>-4,000</td><td>495,159</td></tr><tr><td role="rowheader" scope="row">3</td><td>495,159</td><td>2,063</td><td>495</td><td>-4,000</td><td>492,727</td></tr><tr><td role="rowheader" scope="row">4</td><td>492,727</td><td>2,053</td><td>493</td><td>-4,000</td><td>490,287</td></tr><tr><td role="rowheader" scope="row">5</td><td>490,287</td><td>2,043</td><td>490</td><td>-4,000</td><td>487,840</td></tr><tr><td role="rowheader" scope="row">6</td><td>487,840</td><td>2,033</td><td>488</td><td>-4,000</td><td>485,385</td></tr><tr><td role="rowheader" scope="row">7</td><td>485,385</td><td>2,022</td><td>485</td><td>-4,000</td><td>482,922</td></tr><tr><td role="rowheader" scope="row">8</td><td>482,922</td><td>2,012</td><td>483</td><td>-4,000</td><td>480,451</td></tr><tr><td role="rowheader" scope="row">9</td><td>480,451</td><td>2,002</td><td>480</td><td>-4,000</td><td>477,972</td></tr><tr><td role="rowheader" scope="row">10</td><td>477,972</td><td>1,992</td><td>478</td><td>-4,000</td><td>475,486</td></tr><tr><td role="rowheader" scope="row">11</td><td>475,486</td><td>1,981</td><td>475</td><td>-4,000</td><td>472,992</td></tr><tr><td role="rowheader" scope="row">12</td><td>472,992</td><td>1,971</td><td>473</td><td>-4,000</td><td>470,490</td></tr><tr><td role="rowheader" scope="row">13</td><td>470,490</td><td>1,960</td><td>470</td><td>-4,000</td><td>467,979</td></tr><tr><td role="rowheader" scope="row">14</td><td>467,979</td><td>1,950</td><td>468</td><td>-4,000</td><td>465,461</td></tr><tr><td role="rowheader" scope="row">15</td><td>465,461</td><td>1,939</td><td>465</td><td>-4,000</td><td>462,935</td></tr><tr><td role="rowheader" scope="row">16</td><td>462,935</td><td>1,929</td><td>463</td><td>-4,000</td><td>460,401</td></tr><tr><td role="rowheader" scope="row">17</td><td>460,401</td><td>1,918</td><td>460</td><td>-4,000</td><td>457,859</td></tr><tr><td role="rowheader" scope="row">18</td><td>457,859</td><td>1,908</td><td>458</td><td>-4,000</td><td>455,309</td></tr><tr><td role="rowheader" scope="row">19</td><td>455,309</td><td>1,897</td><td>455</td><td>-4,000</td><td>452,751</td></tr><tr><td role="rowheader" scope="row">20</td><td>452,751</td><td>1,886</td><td>453</td><td>-4,000</td><td>450,185</td></tr><tr><td role="rowheader" scope="row">21</td><td>450,185</td><td>1,876</td><td>450</td><td>-4,000</td><td>447,610</td></tr><tr><td role="rowheader" scope="row">22</td><td>447,610</td><td>1,865</td><td>448</td><td>-4,000</td><td>445,028</td></tr><tr><td role="rowheader" scope="row">23</td><td>445,028</td><td>1,854</td><td>445</td><td>-4,000</td><td>442,437</td></tr><tr><td role="rowheader" scope="row">24</td><td>442,437</td><td>1,843</td><td>442</td><td>-4,000</td><td>439,838</td></tr><tr><td role="rowheader" scope="row">25</td><td>439,838</td><td>1,833</td><td>440</td><td>-4,000</td><td>437,231</td></tr><tr><td role="rowheader" scope="row">26</td><td>437,231</td><td>1,822</td><td>437</td><td>-4,000</td><td>434,615</td></tr><tr><td role="rowheader" scope="row">27</td><td>434,615</td><td>1,811</td><td>435</td><td>-4,000</td><td>431,992</td></tr><tr><td role="rowheader" scope="row">28</td><td>431,992</td><td>1,800</td><td>432</td><td>-4,000</td><td>429,360</td></tr><tr><td role="rowheader" scope="row">29</td><td>429,360</td><td>1,789</td><td>429</td><td>-4,000</td><td>426,719</td></tr><tr><td role="rowheader" scope="row">30</td><td>426,719</td><td>1,778</td><td>427</td><td>-4,000</td><td>424,071</td></tr><tr><td role="rowheader" scope="row">31</td><td>424,071</td><td>1,767</td><td>424</td><td>-4,000</td><td>421,413</td></tr><tr><td role="rowheader" scope="row">32</td><td>421,413</td><td>1,756</td><td>421</td><td>-4,000</td><td>418,748</td></tr><tr><td role="rowheader" scope="row">33</td><td>418,748</td><td>1,745</td><td>419</td><td>-4,000</td><td>416,074</td></tr><tr><td role="rowheader" scope="row">34</td><td>416,074</td><td>1,734</td><td>416</td><td>-4,000</td><td>413,391</td></tr><tr><td role="rowheader" scope="row">35</td><td>413,391</td><td>1,722</td><td>413</td><td>-4,000</td><td>410,701</td></tr><tr><td role="rowheader" scope="row">36</td><td>410,701</td><td>1,711</td><td>411</td><td>-4,000</td><td>408,001</td></tr><tr><td role="rowheader" scope="row">37</td><td>408,001</td><td>1,700</td><td>408</td><td>-4,000</td><td>405,293</td></tr><tr><td role="rowheader" scope="row">38</td><td>405,293</td><td>1,689</td><td>405</td><td>-4,000</td><td>402,577</td></tr><tr><td role="rowheader" scope="row">39</td><td>402,577</td><td>1,677</td><td>403</td><td>-4,000</td><td>399,851</td></tr><tr><td role="rowheader" scope="row">40</td><td>399,851</td><td>1,666</td><td>400</td><td>-4,000</td><td>397,118</td></tr><tr><td role="rowheader" scope="row">41</td><td>397,118</td><td>1,655</td><td>397</td><td>-4,000</td><td>394,375</td></tr><tr><td role="rowheader" scope="row">42</td><td>394,375</td><td>1,643</td><td>394</td><td>-4,000</td><td>391,624</td></tr><tr><td role="rowheader" scope="row">43</td><td>391,624</td><td>1,632</td><td>392</td><td>-4,000</td><td>388,864</td></tr><tr><td role="rowheader" scope="row">44</td><td>388,864</td><td>1,620</td><td>389</td><td>-4,000</td><td>386,095</td></tr><tr><td role="rowheader" scope="row">45</td><td>386,095</td><td>1,609</td><td>386</td><td>-4,000</td><td>383,318</td></tr><tr><td role="rowheader" scope="row">46</td><td>383,318</td><td>1,597</td><td>383</td><td>-4,000</td><td>380,532</td></tr><tr><td role="rowheader" scope="row">47</td><td>380,532</td><td>1,586</td><td>381</td><td>-4,000</td><td>377,737</td></tr><tr><td role="rowheader" scope="row">48</td><td>377,737</td><td>1,574</td><td>378</td><td>-4,000</td><td>374,933</td></tr><tr><td role="rowheader" scope="row">49</td><td>374,933</td><td>1,562</td><td>375</td><td>-4,000</td><td>372,120</td></tr><tr><td role="rowheader" scope="row">50</td><td>372,120</td><td>1,551</td><td>372</td><td>-4,000</td><td>369,299</td></tr><tr><td role="rowheader" scope="row">51</td><td>369,299</td><td>1,539</td><td>369</td><td>-4,000</td><td>366,468</td></tr><tr><td role="rowheader" scope="row">52</td><td>366,468</td><td>1,527</td><td>366</td><td>-4,000</td><td>363,629</td></tr><tr><td role="rowheader" scope="row">53</td><td>363,629</td><td>1,515</td><td>364</td><td>-4,000</td><td>360,780</td></tr><tr><td role="rowheader" scope="row">54</td><td>360,780</td><td>1,503</td><td>361</td><td>-4,000</td><td>357,923</td></tr><tr><td role="rowheader" scope="row">55</td><td>357,923</td><td>1,491</td><td>358</td><td>-4,000</td><td>355,056</td></tr><tr><td role="rowheader" scope="row">56</td><td>355,056</td><td>1,479</td><td>355</td><td>-4,000</td><td>352,180</td></tr><tr><td role="rowheader" scope="row">57</td><td>352,180</td><td>1,467</td><td>352</td><td>-4,000</td><td>349,296</td></tr><tr><td role="rowheader" scope="row">58</td><td>349,296</td><td>1,455</td><td>349</td><td>-4,000</td><td>346,402</td></tr><tr><td role="rowheader" scope="row">59</td><td>346,402</td><td>1,443</td><td>346</td><td>-4,000</td><td>343,499</td></tr><tr><td role="rowheader" scope="row">60</td><td>343,499</td><td>1,431</td><td>343</td><td>-4,000</td><td>340,587</td></tr><tr><td role="rowheader" scope="row">61</td><td>340,587</td><td>1,419</td><td>341</td><td>-4,000</td><td>337,665</td></tr><tr><td role="rowheader" scope="row">62</td><td>337,665</td><td>1,407</td><td>338</td><td>-4,000</td><td>334,734</td></tr><tr><td role="rowheader" scope="row">63</td><td>334,734</td><td>1,395</td><td>335</td><td>-4,000</td><td>331,794</td></tr><tr><td role="rowheader" scope="row">64</td><td>331,794</td><td>1,382</td><td>332</td><td>-4,000</td><td>328,845</td></tr><tr><td role="rowheader" scope="row">65</td><td>328,845</td><td>1,370</td><td>329</td><td>-4,000</td><td>325,886</td></tr><tr><td role="rowheader" scope="row">66</td><td>325,886</td><td>1,358</td><td>326</td><td>-4,000</td><td>322,918</td></tr><tr><td role="rowheader" scope="row">67</td><td>322,918</td><td>1,345</td><td>323</td><td>-4,000</td><td>319,941</td></tr><tr><td role="rowheader" scope="row">68</td><td>319,941</td><td>1,333</td><td>320</td><td>-4,000</td><td>316,954</td></tr><tr><td role="rowheader" scope="row">69</td><td>316,954</td><td>1,321</td><td>317</td><td>-4,000</td><td>313,958</td></tr><tr><td role="rowheader" scope="row">70</td><td>313,958</td><td>1,308</td><td>314</td><td>-4,000</td><td>310,952</td></tr><tr><td role="rowheader" scope="row">71</td><td>310,952</td><td>1,296</td><td>311</td><td>-4,000</td><td>307,937</td></tr><tr><td role="rowheader" scope="row">72</td><td>307,937</td><td>1,283</td><td>308</td><td>-4,000</td><td>304,912</td></tr><tr><td role="rowheader" scope="row">73</td><td>304,912</td><td>1,270</td><td>305</td><td>-4,000</td><td>301,877</td></tr><tr><td role="rowheader" scope="row">74</td><td>301,877</td><td>1,258</td><td>302</td><td>-4,000</td><td>298,833</td></tr><tr><td role="rowheader" scope="row">75</td><td>298,833</td><td>1,245</td><td>299</td><td>-4,000</td><td>295,780</td></tr><tr><td role="rowheader" scope="row">76</td><td>295,780</td><td>1,232</td><td>296</td><td>-4,000</td><td>292,716</td></tr><tr><td role="rowheader" scope="row">77</td><td>292,716</td><td>1,220</td><td>293</td><td>-4,000</td><td>289,643</td></tr><tr><td role="rowheader" scope="row">78</td><td>289,643</td><td>1,207</td><td>290</td><td>-4,000</td><td>286,560</td></tr><tr><td role="rowheader" scope="row">79</td><td>286,560</td><td>1,194</td><td>287</td><td>-4,000</td><td>283,468</td></tr><tr><td role="rowheader" scope="row">80</td><td>283,468</td><td>1,181</td><td>283</td><td>-4,000</td><td>280,365</td></tr><tr><td role="rowheader" scope="row">81</td><td>280,365</td><td>1,168</td><td>280</td><td>-4,000</td><td>277,253</td></tr><tr><td role="rowheader" scope="row">82</td><td>277,253</td><td>1,155</td><td>277</td><td>-4,000</td><td>274,131</td></tr><tr><td role="rowheader" scope="row">83</td><td>274,131</td><td>1,142</td><td>274</td><td>-4,000</td><td>270,999</td></tr><tr><td role="rowheader" scope="row">84</td><td>270,999</td><td>1,129</td><td>271</td><td>-4,000</td><td>267,857</td></tr><tr><td role="rowheader" scope="row">85</td><td>267,857</td><td>1,116</td><td>268</td><td>-4,000</td><td>264,706</td></tr><tr><td role="rowheader" scope="row">86</td><td>264,706</td><td>1,103</td><td>265</td><td>-4,000</td><td>261,544</td></tr><tr><td role="rowheader" scope="row">87</td><td>261,544</td><td>1,090</td><td>262</td><td>-4,000</td><td>258,372</td></tr><tr><td role="rowheader" scope="row">88</td><td>258,372</td><td>1,077</td><td>258</td><td>-4,000</td><td>255,190</td></tr><tr><td role="rowheader" scope="row">89</td><td>255,190</td><td>1,063</td><td>255</td><td>-4,000</td><td>251,998</td></tr><tr><td role="rowheader" scope="row">90</td><td>251,998</td><td>1,050</td><td>252</td><td>-4,000</td><td>248,796</td></tr><tr><td role="rowheader" scope="row">91</td><td>248,796</td><td>1,037</td><td>249</td><td>-4,000</td><td>245,584</td></tr><tr><td role="rowheader" scope="row">92</td><td>245,584</td><td>1,023</td><td>246</td><td>-4,000</td><td>242,362</td></tr><tr><td role="rowheader" scope="row">93</td><td>242,362</td><td>1,010</td><td>242</td><td>-4,000</td><td>239,129</td></tr><tr><td role="rowheader" scope="row">94</td><td>239,129</td><td>996</td><td>239</td><td>-4,000</td><td>235,887</td></tr><tr><td role="rowheader" scope="row">95</td><td>235,887</td><td>983</td><td>236</td><td>-4,000</td><td>232,634</td></tr><tr><td role="rowheader" scope="row">96</td><td>232,634</td><td>969</td><td>233</td><td>-4,000</td><td>229,370</td></tr><tr><td role="rowheader" scope="row">97</td><td>229,370</td><td>956</td><td>229</td><td>-4,000</td><td>226,097</td></tr><tr><td role="rowheader" scope="row">98</td><td>226,097</td><td>942</td><td>226</td><td>-4,000</td><td>222,813</td></tr><tr><td role="rowheader" scope="row">99</td><td>222,813</td><td>928</td><td>223</td><td>-4,000</td><td>219,518</td></tr><tr><td role="rowheader" scope="row">100</td><td>219,518</td><td>915</td><td>220</td><td>-4,000</td><td>216,213</td></tr><tr><td role="rowheader" scope="row">101</td><td>216,213</td><td>901</td><td>216</td><td>-4,000</td><td>212,898</td></tr><tr><td role="rowheader" scope="row">102</td><td>212,898</td><td>887</td><td>213</td><td>-4,000</td><td>209,572</td></tr><tr><td role="rowheader" scope="row">103</td><td>209,572</td><td>873</td><td>210</td><td>-4,000</td><td>206,236</td></tr><tr><td role="rowheader" scope="row">104</td><td>206,236</td><td>859</td><td>206</td><td>-4,000</td><td>202,889</td></tr><tr><td role="rowheader" scope="row">105</td><td>202,889</td><td>845</td><td>203</td><td>-4,000</td><td>199,531</td></tr><tr><td role="rowheader" scope="row">106</td><td>199,531</td><td>831</td><td>200</td><td>-4,000</td><td>196,163</td></tr><tr><td role="rowheader" scope="row">107</td><td>196,163</td><td>817</td><td>196</td><td>-4,000</td><td>192,784</td></tr><tr><td role="rowheader" scope="row">108</td><td>192,784</td><td>803</td><td>193</td><td>-4,000</td><td>189,395</td></tr><tr><td role="rowheader" scope="row">109</td><td>189,395</td><td>789</td><td>189</td><td>-4,000</td><td>185,995</td></tr><tr><td role="rowheader" scope="row">110</td><td>185,995</td><td>775</td><td>186</td><td>-4,000</td><td>182,584</td></tr><tr><td role="rowheader" scope="row">111</td><td>182,584</td><td>761</td><td>183</td><td>-4,000</td><td>179,162</td></tr><tr><td role="rowheader" scope="row">112</td><td>179,162</td><td>747</td><td>179</td><td>-4,000</td><td>175,729</td></tr><tr><td role="rowheader" scope="row">113</td><td>175,729</td><td>732</td><td>176</td><td>-4,000</td><td>172,286</td></tr><tr><td role="rowheader" scope="row">114</td><td>172,286</td><td>718</td><td>172</td><td>-4,000</td><td>168,831</td></tr><tr><td role="rowheader" scope="row">115</td><td>168,831</td><td>703</td><td>169</td><td>-4,000</td><td>165,366</td></tr><tr><td role="rowheader" scope="row">116</td><td>165,366</td><td>689</td><td>165</td><td>-4,000</td><td>161,889</td></tr><tr><td role="rowheader" scope="row">117</td><td>161,889</td><td>675</td><td>162</td><td>-4,000</td><td>158,402</td></tr><tr><td role="rowheader" scope="row">118</td><td>158,402</td><td>660</td><td>158</td><td>-4,000</td><td>154,904</td></tr><tr><td role="rowheader" scope="row">119</td><td>154,904</td><td>645</td><td>155</td><td>-4,000</td><td>151,394</td></tr><tr><td role="rowheader" scope="row">120</td><td>151,394</td><td>631</td><td>151</td><td>-4,000</td><td>147,874</td></tr><tr><td role="rowheader" scope="row">121</td><td>147,874</td><td>616</td><td>148</td><td>-4,000</td><td>144,342</td></tr><tr><td role="rowheader" scope="row">122</td><td>144,342</td><td>601</td><td>144</td><td>-4,000</td><td>140,799</td></tr><tr><td role="rowheader" scope="row">123</td><td>140,799</td><td>587</td><td>141</td><td>-4,000</td><td>137,245</td></tr><tr><td role="rowheader" scope="row">124</td><td>137,245</td><td>572</td><td>137</td><td>-4,000</td><td>133,680</td></tr><tr><td role="rowheader" scope="row">125</td><td>133,680</td><td>557</td><td>134</td><td>-4,000</td><td>130,103</td></tr><tr><td role="rowheader" scope="row">126</td><td>130,103</td><td>542</td><td>130</td><td>-4,000</td><td>126,515</td></tr><tr><td role="rowheader" scope="row">127</td><td>126,515</td><td>527</td><td>127</td><td>-4,000</td><td>122,915</td></tr><tr><td role="rowheader" scope="row">128</td><td>122,915</td><td>512</td><td>123</td><td>-4,000</td><td>119,305</td></tr><tr><td role="rowheader" scope="row">129</td><td>119,305</td><td>497</td><td>119</td><td>-4,000</td><td>115,682</td></tr><tr><td role="rowheader" scope="row">130</td><td>115,682</td><td>482</td><td>116</td><td>-4,000</td><td>112,049</td></tr><tr><td role="rowheader" scope="row">131</td><td>112,049</td><td>467</td><td>112</td><td>-4,000</td><td>108,404</td></tr><tr><td role="rowheader" scope="row">132</td><td>108,404</td><td>452</td><td>108</td><td>-4,000</td><td>104,747</td></tr><tr><td role="rowheader" scope="row">133</td><td>104,747</td><td>436</td><td>105</td><td>-4,000</td><td>101,079</td></tr><tr><td role="rowheader" scope="row">134</td><td>101,079</td><td>421</td><td>101</td><td>-4,000</td><td>97,399</td></tr><tr><td role="rowheader" scope="row">135</td><td>97,399</td><td>406</td><td>97</td><td>-4,000</td><td>93,707</td></tr><tr><td role="rowheader" scope="row">136</td><td>93,707</td><td>390</td><td>94</td><td>-4,000</td><td>90,004</td></tr><tr><td role="rowheader" scope="row">137</td><td>90,004</td><td>375</td><td>90</td><td>-4,000</td><td>86,289</td></tr><tr><td role="rowheader" scope="row">138</td><td>86,289</td><td>360</td><td>86</td><td>-4,000</td><td>82,562</td></tr><tr><td role="rowheader" scope="row">139</td><td>82,562</td><td>344</td><td>83</td><td>-4,000</td><td>78,824</td></tr><tr><td role="rowheader" scope="row">140</td><td>78,824</td><td>328</td><td>79</td><td>-4,000</td><td>75,073</td></tr><tr><td role="rowheader" scope="row">141</td><td>75,073</td><td>313</td><td>75</td><td>-4,000</td><td>71,311</td></tr><tr><td role="rowheader" scope="row">142</td><td>71,311</td><td>297</td><td>71</td><td>-4,000</td><td>67,537</td></tr><tr><td role="rowheader" scope="row">143</td><td>67,537</td><td>281</td><td>68</td><td>-4,000</td><td>63,751</td></tr><tr><td role="rowheader" scope="row">144</td><td>63,751</td><td>266</td><td>64</td><td>-4,000</td><td>59,952</td></tr><tr><td role="rowheader" scope="row">145</td><td>59,952</td><td>250</td><td>60</td><td>-4,000</td><td>56,142</td></tr><tr><td role="rowheader" scope="row">146</td><td>56,142</td><td>234</td><td>56</td><td>-4,000</td><td>52,320</td></tr><tr><td role="rowheader" scope="row">147</td><td>52,320</td><td>218</td><td>52</td><td>-4,000</td><td>48,486</td></tr><tr><td role="rowheader" scope="row">148</td><td>48,486</td><td>202</td><td>48</td><td>-4,000</td><td>44,639</td></tr><tr><td role="rowheader" scope="row">149</td><td>44,639</td><td>186</td><td>45</td><td>-4,000</td><td>40,781</td></tr><tr><td role="rowheader" scope="row">150</td><td>40,781</td><td>170</td><td>41</td><td>-4,000</td><td>36,910</td></tr><tr><td role="rowheader" scope="row">151</td><td>36,910</td><td>154</td><td>37</td><td>-4,000</td><td>33,027</td></tr><tr><td role="rowheader" scope="row">152</td><td>33,027</td><td>138</td><td>33</td><td>-4,000</td><td>29,131</td></tr><tr><td role="rowheader" scope="row">153</td><td>29,131</td><td>121</td><td>29</td><td>-4,000</td><td>25,224</td></tr><tr><td role="rowheader" scope="row">154</td><td>25,224</td><td>105</td><td>25</td><td>-4,000</td><td>21,303</td></tr><tr><td role="rowheader" scope="row">155</td><td>21,303</td><td>89</td><td>21</td><td>-4,000</td><td>17,371</td></tr><tr><td role="rowheader" scope="row">156</td><td>17,371</td><td>72</td><td>17</td><td>-4,000</td><td>13,426</td></tr><tr><td role="rowheader" scope="row">157</td><td>13,426</td><td>56</td><td>13</td><td>-4,000</td><td>9,468</td></tr><tr><td role="rowheader" scope="row">158</td><td>9,468</td><td>39</td><td>9</td><td>-4,000</td><td>5,498</td></tr><tr><td role="rowheader" scope="row">159</td><td>5,498</td><td>23</td><td>5</td><td>-4,000</td><td>1,516</td></tr><tr><td role="rowheader" scope="row">160</td><td>1,516</td><td>6</td><td>2</td><td>-1,521</td><td>0</td></tr></table>