<?xml version="1.0" encoding="UTF-8"?>
<calcxmlResponse xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="http://host3.calcxml.com/schema/1.3/calcxmlResponse.xsd" version="1.3"><htmlValues><responseText>Under the proposed payment terms it will take 33 more payments or 2.8 years to pay off the remaining balance. Interest will amount to &lt;span class='resultsDollarAmount'&gt;$1,189&lt;/span&gt;.</responseText><chartUrl>&#xD;&lt;div id="chart1Container"&gt;Chart will load here&lt;/div&gt;&#xD;&lt;script type="text/javascript"&gt;&#xD;&lt;!--&#xD;var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" );&#xD;myChart1.setXMLData("&lt;chart showValues='0' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Loan Payoff' xAxisName='Years' numberPrefix='$' bgColor='FFFFFF' showBorder='1' borderColor='FFFFFF' borderThickness='1' canvasBgColor='ffffff'  showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'&gt;&lt;categories&gt;&lt;category label='1' /&gt;&lt;category label='2' /&gt;&lt;category label='3' /&gt;&lt;/categories&gt;&lt;dataset seriesName='Interest'&gt;&lt;set value='698.0' /&gt;&lt;set value='1096.0' /&gt;&lt;set value='1189.0' /&gt;&lt;/dataset&gt;&lt;dataset seriesName='Principal'&gt;&lt;set value='15093.0' /&gt;&lt;set value='9791.0' /&gt;&lt;set value='4189.0' /&gt;&lt;/dataset&gt;&lt;/chart&gt;");&#xD;// --&gt;&#xD;&lt;/script&gt;&#xD;</chartUrl><htmlDataTable>&lt;table class='pure-table pure-table-bordered' role='grid'&gt;&lt;tr&gt;&lt;th scope="col"&gt;Year&lt;/th&gt;&lt;th scope="col"&gt;Beginning Balance&lt;/th&gt;&lt;th scope="col"&gt;Interest&lt;/th&gt;&lt;th scope="col"&gt;Annual Payment&lt;/th&gt;&lt;th scope="col"&gt;Ending Balance&lt;/th&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;1&lt;/td&gt;&lt;td&gt;$15,093&lt;/td&gt;&lt;td&gt;$698&lt;/td&gt;&lt;td&gt;$6,000&lt;/td&gt;&lt;td&gt;$9,791&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;2&lt;/td&gt;&lt;td&gt;9,791&lt;/td&gt;&lt;td&gt;399&lt;/td&gt;&lt;td&gt;6,000&lt;/td&gt;&lt;td&gt;4,189&lt;/td&gt;&lt;/tr&gt;&lt;tr&gt;&lt;td role="rowheader" scope="row"&gt;3&lt;/td&gt;&lt;td&gt;4,189&lt;/td&gt;&lt;td&gt;93&lt;/td&gt;&lt;td&gt;4,282&lt;/td&gt;&lt;td&gt;0&lt;/td&gt;&lt;/tr&gt;&lt;/table&gt;</htmlDataTable></htmlValues></calcxmlResponse>
