Based on your input, your after-tax internal rate of return on your real estate investment would be approximately 22.7% annually over the 20 year term of the investment. <div id="chart1Container">Chart will load here</div> <script type="text/javascript"> <!-- var myChart1 = new FusionCharts( "MSColumn2D", "myChart1Id", "100%", "100%", "0", "1" ); myChart1.setXMLData("<chart showValues='1' showFCMenuItem='0' decimals='0' formatNumberScale='0' caption='Real Estate Valuation' xAxisName='' numberPrefix='$' bgColor='FFFFFF' showBorder='0' canvasBgColor='ffffff' showAlternateHGridColor='0' plotGradientColor='' numberSuffix='' thousandSeparator=',' decimalSeparator='.'><categories><category label='' /></categories><dataset seriesName='Value At Purchase' color='0B9191'><set value='486000.0' /></dataset><dataset seriesName='Value At Sale' color='F58127'><set value='480000.0' /></dataset></chart>"); // --> </script> <ul><li><a href="inv01">How should I allocate my assets?</a></li><li><a href="inv02">Compare taxable vs. tax-free investment return</a></li><li><a href="inv03">What is the value of a bond?</a></li><li><a href="inv04">What is the return on my real estate investment?</a></li><li><a href="interest-calculator">What is the value of compound interest?</a></li><li><a href="inv06">What is the value of a call or put option?</a></li><li><a href="inv07">Taxable vs. tax-advantaged savings?</a></li><li><a href="inv08">What is my risk tolerance?</a></li><li><a href="inv09">What is the long-term impact of increased investment return?</a></li><li><a href="inv10">Certificate of deposit (CD) analyzer</a></li><li><a href="what-is-the-dividend-yield-on-a-stock">What is the dividend yield on a stock?</a></li><li><a href="inv12">How do expenses impact mutual fund returns?</a></li><li><a href="certificate-of-deposit-cd-laddering-strategy">Certificate of deposit (CD) laddering strategy</a></li><li><a href="share-certificate-analyzer">Share Certificate analyzer</a></li><li><a href="share-certificate-laddering">Share Certificate laddering strategy</a></li></ul><table class='pure-table pure-table-bordered' role='grid'><tr><th scope="col">Year</th><th scope="col">Cash Invested / Appreciation</th><th scope="col">Cash Flow (before-tax)</th><th scope="col">Taxation Impact</th><th scope="col">Net Gain</th></tr><tr><td role="rowheader" scope="row">0</td><td>$-100,000</td><td>$-0</td><td>$0</td><td>$-100,000</td></tr><tr><td role="rowheader" scope="row">1</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">2</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">3</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">4</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">5</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">6</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">7</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">8</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">9</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">10</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">11</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">12</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">13</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">14</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">15</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">16</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">17</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">18</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr><tr><td role="rowheader" scope="row">19</td><td>0</td><td>23,700</td><td>2,104</td><td>21,596</td></tr></table><span style="padding-bottom:2px;background-color:#eee;line-height:1.45em;border-bottom:1px dotted;border-top:1px dotted;"><span style="color:#81A41E;font-size:100%;font-weight:700;">&nbsp;FINANCIAL PLANNERS</span> <span style="color:#000;font-size:100%;font-weight:normal;">&ndash; <a href="http://www.plannerportal.com" target="_PP_WINDOW">Affordable Financial Planning Software</a> &ndash; <a href="http://www.plannerportal.com" target="_PP_WINDOW">www.PlannerPortal.com</a></span>&nbsp;&nbsp;</span>